ACTIVE

SM Pavage

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result
17,8 k €
+193,2 %over 1 year
Gross margin
55,6 k €
+55,8 %over 1 year
Equity
79,8 k €
+28,7 %over 1 year

Identity

Source · BCE/KBO

SM Pavage is a Private limited company incorporated in 2021. Its registered office is in Grez-Doiceau.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0768.844.071
Incorporation
28/05/2021
Legal form
Private limited company
Registered office
Chaussée de Wavre 354
1390 Grez-Doiceau · WallonieSee on map
Contributed capital
12 000,00 €
Latest accounts
31/12/2024
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 3 filings

Trend over 3 financial years

202420232022
Income statement
Gross margin55,6 k €35,7 k €68,5 k €
EBITDA33,6 k €25,6 k €68,1 k €
Operating result24,3 k €8,8 k €51,8 k €
Net result17,8 k €6,1 k €43,9 k €
Balance sheet
Equity79,8 k €62 k €55,9 k €
Total assets115 k €181,4 k €329,7 k €
Cash78,1 k €72,4 k €212,1 k €
Debts35,2 k €119,4 k €273,8 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 1 ended

Active mandates

Armando DA SILVA SOARES

Mandate

Active
Filipe SOARES DA SILVA

Mandate

Active

Ended mandates

Fernando DUARTE MENDES

Mandate

Ended

Other companies at this address

Chaussée de Wavre 354 1390 Grez-Doiceau
CompanyCBE no.
AS PAVAGE● Active
0794.786.425
EPILIF INVEST● Active
0794.786.623

Full financial information

Source · NBB
202420232022
Type of accountMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/06/2021
Closing of the financial year31/12/202431/12/202331/12/2022
Length of the financial year12 months12 months19 months
Filing date12/08/202504/07/202415/06/2023
General meeting23/04/202503/04/202405/04/2023
Currency of the financial yearEUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 3 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202423/04/202512/08/2025FrenchPDF
Micro model31/12/202303/04/202404/07/2024FrenchPDF
Micro model31/12/202205/04/202315/06/2023FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 1 ended

Active mandates

Armando DA SILVA SOARES

Mandate

Active
Filipe SOARES DA SILVA

Mandate

Active

Ended mandates

Fernando DUARTE MENDES

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates19/12/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/04/2024
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other01/06/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202417,8 k €↑
  2. 2023
    Annual accounts 20236,1 k €↓
  3. 2022
    Annual accounts 202243,9 k €
  4. 28/05/2021
    IncorporationPrivate limited company