ACTIVE

ORIGINAL 95

Financial year 2025 · Closed on 31/12/2025

Net result
-26,8 k €
-245,4 %over 1 year
Gross margin
193,5 k €
-4,0 %over 1 year
Equity
20,5 k €
-41,9 %over 1 year

Identity

Source · BCE/KBO

ORIGINAL 95 is a Private limited company incorporated in 2021. Its main activity is: Physical well-being activities. Its registered office is in Anderlues.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0769.871.974
Incorporation
20/06/2021
Legal form
Private limited company
Registered office
Chaussée de Mons 296
6150 Anderlues · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 314
Contacts
1 public detail availableLog in to view
Signals
Positive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 4 filings

Trend over 4 financial years

2025202420232022
Income statement
Gross margin193,5 k €201,5 k €196,2 k €127,8 k €
EBITDA82,5 k €113 k €112,6 k €28,9 k €
Operating result-7,1 k €37,6 k €49,7 k €-29,8 k €
Net result-26,8 k €18,4 k €34,6 k €-37,8 k €
Balance sheet
Equity20,5 k €35,3 k €16,8 k €-17,8 k €
Total assets362,9 k €413,7 k €386,6 k €387 k €
Cash8,2 k €48,7 k €26,3 k €78,9 k €
Debts342,4 k €378,4 k €369,7 k €404,8 k €
Other
Workforce2,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

MARVIN RAUSCH

Director · since 20 juin 2021

Active
Patrizia TRAPANI Anna

Director · since 20 juin 2021

Active

Full financial information

Source · NBB
2025202420232022
Type of accountMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/07/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months18 months
Filing date31/08/202618/07/202519/07/202429/08/2023
General meeting19/06/202620/06/202521/06/202416/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/06/202631/08/2026FrenchPDF
Micro model31/12/202420/06/202518/07/2025FrenchPDF
Micro model31/12/202321/06/202419/07/2024FrenchPDF
Abridged model31/12/202216/06/202329/08/2023FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

MARVIN RAUSCH

Director · since 20 juin 2021

Active
Patrizia TRAPANI Anna

Director · since 20 juin 2021

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office14/11/2024
    TRANSFERT DE SIEGE SOCIAL
    PDF
  • Other23/06/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-26,8 k €
  2. 2024
    Annual accounts 202418,4 k €
  3. 2023
    Annual accounts 202334,6 k €
  4. 2022
    Annual accounts 2022-37,8 k €
  5. 20/06/2021
    IncorporationPrivate limited company