ACTIVE

FREDERIC MALRAIT CONSTRUCTION

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
18,1 k €
+164.1% YoY
Gross margin
220 k €
+30.3% YoY
Equity
7,1 k €
+165.0% YoY

What does FREDERIC MALRAIT CONSTRUCTION do?

FREDERIC MALRAIT CONSTRUCTION is a Private limited company incorporated in 2021. Its main activity is: Construction of buildings. Its registered office is in Brunehaut.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0772.393.677
Incorporation
09/08/2021
Legal form
Private limited company
Registered office
Rue Saint-Joseph(J-M) 1/B
7620 Brunehaut · WallonieSee on map
Contributed capital
17 500,00 €
Latest accounts
31/12/2025
Activities (NACE)
41002Construction of buildings· main41202Construction of residential and non-residential buildings43320Joinery installation43320Joinery installation41001Construction of buildings41003Construction of buildings+17
Joint committees (2)
  • 124
  • 200
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin220 k €168,9 k €200,1 k €194,6 k €18,6 k €
EBITDA63,7 k €26,8 k €52,3 k €69,8 k €-8,4 k €
Operating result23,9 k €-24,1 k €3,2 k €19,2 k €-16,1 k €
Net result18,1 k €-28,3 k €-956,6 €17 k €-16,3 k €
Balance sheet
Equity7,1 k €-11 k €17,3 k €18,2 k €1,2 k €
Total assets138 k €153,4 k €201,3 k €187,8 k €174,8 k €
Cash28,4 k €21,3 k €28,9 k €49,1 k €22,3 k €
Debts130,9 k €164,3 k €184 k €169,6 k €173,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Frédéric MALRAIT

Director

Active
Annual accounts

Full financial information

20252024202320222021
Type of accountMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202206/08/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months5 months
Filing date11/08/202630/08/202514/08/202414/08/202330/08/2022
General meeting27/06/202628/06/202529/06/202424/06/202325/06/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202527/06/202611/08/2026FrenchPDF
Micro model31/12/202428/06/202530/08/2025FrenchPDF
Micro model31/12/202329/06/202414/08/2024FrenchPDF
Micro model31/12/202224/06/202314/08/2023FrenchPDF
Micro model31/12/202125/06/202230/08/2022FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Frédéric MALRAIT

Director

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202518,1 k €↑
  2. 2024
    Annual accounts 2024-28,3 k €↓
  3. 2023
    Annual accounts 2023-956,6 €↓
  4. 2022
    Annual accounts 202217 k €↑
  5. 2021
    Annual accounts 2021-16,3 k €
  6. 09/08/2021
    IncorporationPrivate limited company