ACTIVE

ESRAS

Financial year 2025 · closed on 31/12/2025
Net result
29,7 k €
+619.9% YoY
Gross margin
48 k €
+424.1% YoY
Equity
48,2 k €
+160.8% YoY

What does ESRAS do?

ESRAS is a Private limited company incorporated in 2021. Its registered office is in Charleroi.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0772.837.996
Incorporation
25/08/2021
Legal form
Private limited company
Registered office
Chaussée de Bruxelles 75
6040 Charleroi · WallonieSee on map
Contributed capital
3 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2025202420232022
Income statement
Gross margin48 k €9,2 k €6,2 k €12,3 k €
EBITDA47,3 k €8,6 k €5,8 k €11,5 k €
Operating result39,3 k €6,5 k €4,6 k €11 k €
Net result29,7 k €4,1 k €3,2 k €8,2 k €
Balance sheet
Equity48,2 k €18,5 k €14,4 k €11,2 k €
Total assets82,1 k €50 k €40,9 k €16,6 k €
Cash33,9 k €21,3 k €18,6 k €5,9 k €
Debts34 k €31,5 k €26,5 k €5,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Mustafa KHARBOUCH

Mandate

Active
Sébastien MEURANT

Mandate

Active

Ended mandates

Ali NAFAOUI

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
0770.824.455
0540.832.111
K'FALIActive
0835.427.742
1022.283.097
MICMAActive
0671.852.880
M.nimaActive
0797.948.823
VEGAS NEONActive
0799.121.830
Annual accounts

Full financial information

2025202420232022
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202325/08/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months17 months
Filing date18/08/202628/08/202526/08/202428/09/2023
General meeting16/06/202617/06/202518/06/202424/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202516/06/202618/08/2026FrenchPDF
Micro model31/12/202417/06/202528/08/2025FrenchPDF
Micro model31/12/202318/06/202426/08/2024FrenchPDF
Micro model31/12/202224/06/202328/09/2023FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Mustafa KHARBOUCH

Mandate

Active
Sébastien MEURANT

Mandate

Active

Ended mandates

Ali NAFAOUI

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/04/2025
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other27/08/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202529,7 k €
  2. 2024
    Annual accounts 20244,1 k €
  3. 2023
    Annual accounts 20233,2 k €
  4. 2022
    Annual accounts 20228,2 k €
  5. 25/08/2021
    IncorporationPrivate limited company