ACTIVE

MADOCK

Financial year 2025 · closed on 31/12/2025
Net result
29,9 k €
+19.8% YoY
Gross margin
180,3 k €
+12.4% YoY
Equity
17,5 k €
-59.0% YoY

What does MADOCK do?

MADOCK is a Private limited company incorporated in 2021. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Destelbergen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0773.758.607
Incorporation
10/09/2021
Legal form
Private limited company
Registered office
Dendermondesteenweg 440 A
9070 Destelbergen · FlandreSee on map
Contributed capital
2 500,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 302
  • 30200
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2025202420232022
Income statement
Gross margin180,3 k €160,5 k €127,7 k €75,7 k €
EBITDA71,8 k €60,6 k €37,2 k €18,0 k €
Operating result45,2 k €34,8 k €20,1 k €1,6 k €
Net result29,9 k €25,0 k €15,8 k €-553,6 €
Balance sheet
Equity17,5 k €42,7 k €17,7 k €1,9 k €
Total assets136,3 k €150,2 k €165,7 k €162,3 k €
Cash9,1 k €14,4 k €8,9 k €12,3 k €
Debts118,8 k €107,6 k €147,8 k €159,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

Frederic Flameygh

Director · since 01 janvier 2023

Active
An-Katrien Coppieters -Ameye

Director

Active
Annual accounts

Full financial information

2025202420232022
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202310/09/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months16 months
Filing date29/06/202617/06/202508/07/202401/08/2023
General meeting15/06/202616/06/202517/06/202411/07/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202515/06/202629/06/2026DutchPDF
Micro model31/12/202416/06/202517/06/2025DutchPDF
Micro model31/12/202317/06/202408/07/2024DutchPDF
Micro model31/12/202211/07/202301/08/2023DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

Frederic Flameygh

Director · since 01 janvier 2023

Active
An-Katrien Coppieters -Ameye

Director

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other10/04/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates25/04/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office22/02/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other14/09/2021
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202529,9 k €
  2. 2024
    Annual accounts 202425,0 k €
  3. 2023
    Annual accounts 202315,8 k €
  4. 2022
    Annual accounts 2022-553,6 €
  5. 10/09/2021
    IncorporationPrivate limited company