ACTIVE

ELYOM

Financial year 2025 · closed on 31/12/2025
Net result
71,7 k €
+3.5% YoY
Gross margin
96,5 k €
+2.4% YoY
Equity
155,3 k €
+1.1% YoY

What does ELYOM do?

ELYOM is a Private limited company incorporated in 2021. Its main activity is: Computer programming activities. Its registered office is in Flobecq.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0773.837.591
Incorporation
14/09/2021
Legal form
Private limited company
Registered office
Marais des Soeurs 5/A
7880 Flobecq · WallonieSee on map
Contributed capital
2 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2025202420232022
Income statement
Gross margin96,5 k €94,2 k €71,3 k €104,5 k €
EBITDA96 k €93,7 k €70,8 k €102,9 k €
Operating result90,2 k €87,9 k €66,6 k €102,2 k €
Net result71,7 k €69,3 k €51,8 k €80,5 k €
Balance sheet
Equity155,3 k €153,6 k €134,3 k €82,5 k €
Total assets203,5 k €165,1 k €145,4 k €94 k €
Cash160,5 k €131,6 k €105,8 k €69,7 k €
Debts48,3 k €11,5 k €11,1 k €11,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

THOMAS JAKEMEYN

Director · since 14 septembre 2021

Active
Annual accounts

Full financial information

2025202420232022
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202314/09/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months16 months
Filing date20/02/202628/02/202524/04/202415/03/2023
General meeting18/02/202620/02/202522/04/202413/03/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202518/02/202620/02/2026FrenchPDF
Micro model31/12/202420/02/202528/02/2025FrenchPDF
Micro model31/12/202322/04/202424/04/2024FrenchPDF
Micro model31/12/202213/03/202315/03/2023FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

THOMAS JAKEMEYN

Director · since 14 septembre 2021

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202571,7 k €
  2. 2024
    Annual accounts 202469,3 k €
  3. 2023
    Annual accounts 202351,8 k €
  4. 2022
    Annual accounts 202280,5 k €
  5. 14/09/2021
    IncorporationPrivate limited company