ACTIVE

PHARMAKAISER GRIVEGNEE

Financial year 2025 · closed on 31/12/2025
Net result
-67,7 k €
-1495.3% YoY
Gross margin
217,2 k €
+11.0% YoY
Equity
261 k €
-20.6% YoY
Workforce
3,0 ETP
+25.0% YoY

What does PHARMAKAISER GRIVEGNEE do?

PHARMAKAISER GRIVEGNEE is a Private limited company incorporated in 2021. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Liège. It employs on average 3,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0774.285.474
Incorporation
17/09/2021
Legal form
Private limited company
Registered office
Rue Fraischamps 24
4030 Liège · WallonieSee on map
Contributed capital
176 275,00 €
Latest accounts
31/12/2025
Average workforce
3,0 ETP
Joint committees (1)
  • 313
Contacts
2 public details availableLog in to view
Signals
Low riskGood liquidityPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2025202420232022
Income statement
Gross margin217,2 k €195,7 k €230,1 k €442 k €
EBITDA4,8 k €22 k €32,5 k €45,5 k €
Operating result-39,8 k €8,1 k €18,2 k €17,7 k €
Net result-67,7 k €-4,2 k €15,2 k €12,7 k €
Balance sheet
Equity261 k €328,7 k €332,9 k €317,7 k €
Total assets1,2 M €546,8 k €567 k €570,2 k €
Cash48,1 k €78 k €96,9 k €84 k €
Debts941,3 k €217,5 k €233,4 k €245,9 k €
Other
Workforce3,0 ETP2,4 ETP2,8 ETP3,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

ANNE-SOPHIE KAISER GESTION

Director · since 17 septembre 2021 · 0685.843.943

Represented by Anne-Sophie Kaiser

Active
AUDREY KAISER MANAGEMENT

Director · since 17 septembre 2021 · 0685.844.636

Represented by Audrey KAISER

Active

Ended mandates

ANNE-SOPHIE KAISER GESTION

Director · since 17 septembre 2021 · 0685.843.943

Represented by Anne-Sophie KAISER

Ended
AUDREY KAISER MANAGEMENT

Director · since 17 septembre 2021 · 0685.844.636

Represented by Audrey KAISER

Ended
Annual accounts

Full financial information

2025202420232022
Type of accountAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202317/09/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months16 months
Filing date31/08/202617/06/202529/07/202402/08/2023
General meeting11/06/202612/06/202513/06/202408/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202511/06/202631/08/2026FrenchPDF
Abridged model31/12/202412/06/202517/06/2025FrenchPDF
Abridged model31/12/202313/06/202429/07/2024FrenchPDF
Abridged model31/12/202208/06/202302/08/2023FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

ANNE-SOPHIE KAISER GESTION

Director · since 17 septembre 2021 · 0685.843.943

Represented by Anne-Sophie Kaiser

Active
AUDREY KAISER MANAGEMENT

Director · since 17 septembre 2021 · 0685.844.636

Represented by Audrey KAISER

Active

Ended mandates

ANNE-SOPHIE KAISER GESTION

Director · since 17 septembre 2021 · 0685.843.943

Represented by Anne-Sophie KAISER

Ended
AUDREY KAISER MANAGEMENT

Director · since 17 septembre 2021 · 0685.844.636

Represented by Audrey KAISER

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other21/09/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-67,7 k €
  2. 2024
    Annual accounts 2024-4,2 k €
  3. 2023
    Annual accounts 202315,2 k €
  4. 2022
    Annual accounts 202212,7 k €
  5. 17/09/2021
    IncorporationPrivate limited company