ACTIVE

KARNO

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
126,6 k €
+3.1% YoY
Gross margin
325,1 k €
+26.9% YoY
Equity
311,5 k €
+68.5% YoY
Workforce
3,1 ETP
+63.2% YoY

What does KARNO do?

KARNO is a Private limited company incorporated in 2021. Its main activity is: Steam and air conditioning supply. Its registered office is in Woluwe-Saint-Pierre. It employs on average 3,1 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0774.713.759
Incorporation
28/09/2021
Legal form
Private limited company
Registered office
Rue David Van Bever 39
1150 Woluwe-Saint-Pierre · BruxellesSee on map
Contributed capital
12 000,00 €
Latest accounts
31/12/2024
Average workforce
3,1 ETP
Activities (NACE)
35300Steam and air conditioning supply· main35300Steam and air conditioning supply71121Engineering activities and related technical consultancy71121Engineering activities and related technical consultancy43222Plumbing, heat and air-conditioning installation43222Plumbing, heat and air-conditioning installation+2
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 3 financial years

202420232022
Income statement
Gross margin325,1 k €256,3 k €74,5 k €
EBITDA187 k €170,3 k €68,3 k €
Operating result178 k €161,3 k €61 k €
Net result126,6 k €122,7 k €50,1 k €
Balance sheet
Equity311,5 k €184,9 k €62,1 k €
Total assets5,7 M €1,6 M €177,6 k €
Cash288,8 k €423,4 k €13,1 k €
Debts2,7 M €1,4 M €115,3 k €
Other
Workforce3,1 ETP1,9 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Grégory MEYS

Director · since 28 septembre 2021

Active
At this address

Other companies at this address

CompanyCBE no.
Karno Operations● Active
0803.432.984
Komfor● Active
0803.431.697
Annual accounts

Full financial information

202420232022
Type of accountAbridged modelAbridged modelMicro model
Start of the financial year01/01/202401/01/202328/09/2021
Closing of the financial year31/12/202431/12/202331/12/2022
Length of the financial year12 months12 months16 months
Filing date30/09/202530/08/202405/10/2023
General meeting12/06/202513/06/202409/06/2023
Currency of the financial yearEUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

3 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202412/06/202530/09/2025FrenchPDF
Abridged model31/12/202313/06/202430/08/2024FrenchPDF
Micro model31/12/202209/06/202305/10/2023FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Grégory MEYS

Director · since 28 septembre 2021

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other30/09/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024126,6 k €↑
  2. 2023
    Annual accounts 2023122,7 k €↑
  3. 2022
    Annual accounts 202250,1 k €
  4. 28/09/2021
    IncorporationPrivate limited company