ACTIVE

GYN-RW

Financial year 2025 · closed on 31/12/2025
Net result
120,9 k €
+11.7% YoY
Gross margin
217,9 k €
+7.4% YoY
Equity
278,7 k €
-28.0% YoY

What does GYN-RW do?

GYN-RW is a Private limited company incorporated in 2021. Its registered office is in Liège.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0776.504.004
Incorporation
26/10/2021
Legal form
Private limited company
Registered office
Rue de Campine 411 box 11
4000 Liège · WallonieSee on map
Contributed capital
3 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin217,9 k €202,8 k €221,1 k €149,9 k €147,3 k €
EBITDA216,8 k €202,1 k €220 k €148,6 k €147,1 k €
Operating result162,6 k €147,6 k €165,5 k €97,5 k €137,8 k €
Net result120,9 k €108,3 k €110,5 k €67,4 k €97,9 k €
Balance sheet
Equity278,7 k €387 k €278,7 k €168,2 k €100,9 k €
Total assets610,7 k €532 k €414,9 k €413 k €340,6 k €
Cash488,5 k €334,5 k €173,3 k €125,4 k €27,2 k €
Debts325,3 k €137,2 k €127,2 k €244,8 k €239,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Laetitia Gaëlle Rauw

Administrator - manager · since 26 octobre 2021

Active

Ended mandates

Laetitia Gaëlle Rauw

Administrateur Statutaire · since 26 octobre 2021

Ended
Laetitia Rauw

Director

Ended
Annual accounts

Full financial information

20252024202320222021
Type of accountMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/12/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months1 months
Filing date10/07/202626/08/202523/07/202431/08/202329/08/2022
General meeting24/06/202618/06/202519/06/202421/06/202315/06/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202524/06/202610/07/2026FrenchPDF
Micro model31/12/202418/06/202526/08/2025FrenchPDF
Micro model31/12/202319/06/202423/07/2024FrenchPDF
Micro model31/12/202221/06/202331/08/2023FrenchPDF
Micro model31/12/202115/06/202229/08/2022FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Laetitia Gaëlle Rauw

Administrator - manager · since 26 octobre 2021

Active

Ended mandates

Laetitia Gaëlle Rauw

Administrateur Statutaire · since 26 octobre 2021

Ended
Laetitia Rauw

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other28/10/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025120,9 k €
  2. 2024
    Annual accounts 2024108,3 k €
  3. 2023
    Annual accounts 2023110,5 k €
  4. 2022
    Annual accounts 202267,4 k €
  5. 2021
    Annual accounts 202197,9 k €
  6. 26/10/2021
    IncorporationPrivate limited company