ACTIVE

PROXY SHOP SDMP

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
28,4 k €
+523.0% YoY
Gross margin
185,5 k €
+2.7% YoY
Equity
25,5 k €
+966.1% YoY

What does PROXY SHOP SDMP do?

PROXY SHOP SDMP is a Private limited company incorporated in 2021. Its main activity is: Retail sale of automotive fuel in specialised stores. Its registered office is in Saint-Hubert.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0776.534.389
Incorporation
27/10/2021
Legal form
Private limited company
Registered office
Pré des Béguines, Vesqueville 17
6870 Saint-Hubert · WallonieSee on map
Contributed capital
6 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
47300Retail sale of automotive fuel in specialised stores· main47300Retail sale of automotive fuel in specialised stores47110Retail sale in non-specialised stores with food, beverages or tobacco predominating47112Retail sale in non-specialised stores with food, beverages or tobacco predominating47252Retail sale of beverages in specialised stores47252Retail sale of beverages in specialised stores+2
Joint committees (1)
  • 2010
Contacts
1 public detail availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2025202420232022
Income statement
Gross margin185,5 k €180,6 k €146 k €106,3 k €
EBITDA41,6 k €7,8 k €8,1 k €-10,5 k €
Operating result41,6 k €7,5 k €7,9 k €-13,3 k €
Net result28,4 k €4,6 k €4,3 k €-17,6 k €
Balance sheet
Equity25,5 k €-2,9 k €-7,3 k €-11,6 k €
Total assets170,2 k €198,7 k €179,1 k €141,9 k €
Cash37,2 k €45,2 k €23,5 k €37,1 k €
Debts144,7 k €201,7 k €186,4 k €153,5 k €
Other
Workforce–4,4 ETP3,7 ETP2,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

SDMP Holding & Management

Director · since 26 octobre 2021 · 0775.878.254

Represented by DEPIERREUX STEPHANIE

Active

Ended mandates

SDMP Holding & Management

Director · since 26 octobre 2021 · 0775.878.254

Represented by DEPIERREUX STÉPHANIE

Ended
At this address

Other companies at this address

CompanyCBE no.
FUEL MARKET● Active
0741.528.970
SDMP Holding & Management● Active
0775.878.254
Annual accounts

Full financial information

2025202420232022
Type of accountMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202327/10/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months15 months
Filing date28/08/202606/11/202520/12/202412/12/2023
General meeting30/06/202627/06/202528/06/202430/11/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202628/08/2026FrenchPDF
Abridged model31/12/202427/06/202506/11/2025FrenchPDF
Abridged model31/12/202328/06/202420/12/2024FrenchPDF
Abridged model31/12/202230/11/202312/12/2023FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

SDMP Holding & Management

Director · since 26 octobre 2021 · 0775.878.254

Represented by DEPIERREUX STEPHANIE

Active

Ended mandates

SDMP Holding & Management

Director · since 26 octobre 2021 · 0775.878.254

Represented by DEPIERREUX STÉPHANIE

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other29/10/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202528,4 k €↑
  2. 2024
    Annual accounts 20244,6 k €↑
  3. 2023
    Annual accounts 20234,3 k €↑
  4. 2022
    Annual accounts 2022-17,6 k €
  5. 27/10/2021
    IncorporationPrivate limited company