ACTIVE

Ai5 INFRA

Financial year 2025 · Closed on 31/12/2025

Net result
-231,7 k €
-119,5 %over 1 year
Gross margin
419,5 k €
-15,6 %over 1 year
Equity
236,6 k €
-49,5 %over 1 year
Workforce
10,5 ETP
+7,1 %over 1 year

Identity

Source · BCE/KBO

Ai5 INFRA is a Private limited company incorporated in 2021. Its main activity is: Construction of utility projects for electricity and telecommunications. Its registered office is in Zaventem. It employs on average 10,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0776.808.365
Incorporation
04/11/2021
Legal form
Private limited company
Registered office
Maalbeekweg 53
1930 Zaventem · FlandreSee on map
Contributed capital
5 000,00 €
Latest accounts
31/12/2025
Average workforce
10,5 ETP
Joint committees (2)
  • 14901
  • 200
Signals
Healthy social debts

Financials

Source · NBB, 4 filings

Trend over 4 financial years

2025202420232022
Income statement
Gross margin419,5 k €497,2 k €492,3 k €1,3 M €
EBITDA-126,2 k €12,5 k €-22,6 k €917,8 k €
Operating result-231,8 k €-98,5 k €-102,7 k €902,1 k €
Net result-231,7 k €-105,5 k €-111,1 k €679,9 k €
Balance sheet
Equity236,6 k €468,3 k €573,9 k €684,9 k €
Total assets1,1 M €1,4 M €1,9 M €2 M €
Cash259,9 k €418,8 k €256,7 k €42,7 k €
Debts865,5 k €941,3 k €1,4 M €1,3 M €
Other
Workforce10,5 ETP9,8 ETP11,1 ETP9,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

TIMSLEY

Director · since 01 mai 2022 · 0784.679.817

Represented by Anas Echahbouni

Active
DINAS

Director · since 04 novembre 2021 · 0847.507.410

Represented by Ilyas Dierckx

Active

Other companies at this address

Maalbeekweg 53 1930 Zaventem
CompanyCBE no.
DINASActive
0847.507.410
MCVDActive
0476.245.056

Full financial information

Source · NBB
2025202420232022
Type of accountAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202304/11/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months14 months
Filing date29/07/202627/06/202530/07/202414/07/2023
General meeting30/06/202620/06/202530/06/202416/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202629/07/2026DutchPDF
Abridged model31/12/202420/06/202527/06/2025DutchPDF
Abridged model31/12/202330/06/202430/07/2024DutchPDF
Abridged model31/12/202216/06/202314/07/2023DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

TIMSLEY

Director · since 01 mai 2022 · 0784.679.817

Represented by Anas Echahbouni

Active
DINAS

Director · since 04 novembre 2021 · 0847.507.410

Represented by Ilyas Dierckx

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates31/03/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other08/11/2021
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-231,7 k €
  2. 2024
    Annual accounts 2024-105,5 k €
  3. 2023
    Annual accounts 2023-111,1 k €
  4. 2022
    Annual accounts 2022679,9 k €
  5. 04/11/2021
    IncorporationPrivate limited company