Semois Midco
0778.668.983 · rovalta.com · 23/09/2026
ACTIVE
Semois Midco
Financial year 2025 · closed on 31/12/2025
Net result
-30,2 k €
-150.4% YoY
Equity
26,5 M €
-0.1% YoY
Overview
What does Semois Midco do?
Semois Midco is a Public limited company incorporated in 2021. Its registered office is in Liège.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0778.668.983
Incorporation
15/12/2021
Legal form
Public limited company
Registered office
Rue des Guillemins 129
4000 Liège · WallonieSee on map
4000 Liège · WallonieSee on map
Contributed capital
26 636 714,00 €
Latest accounts
31/12/2025
Joint committees (1)
- 200
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 3 financial years
| 2025 | 2024 | 2022 | |||
|---|---|---|---|---|---|
| Income statement | |||||
| EBITDA | -29,7 k € | +24.4% | -39,4 k € | +64.5% | -110,8 k € |
| Operating result | -29,7 k € | +24.4% | -39,4 k € | +65.0% | -112,5 k € |
| Net result | -30,2 k € | -150% | 60 k € | +152% | -115,9 k € |
| Balance sheet | |||||
| Equity | 26,5 M € | -0.1% | 26,6 M € | +53.4% | 17,3 M € |
| Total assets | 26,6 M € | -0.0% | 26,6 M € | +52.2% | 17,5 M € |
| Cash | 72,2 k € | -12.2% | 82,2 k € | +57.2% | 52,3 k € |
| Debts | 26,1 k € | +3182% | 794,6 € | -99.4% | 127,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 25 M€ and 50 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 3 ended
Active mandates
Roland MEWISSEN
ActiveJohann-Friedrich GRAF VON DER SCHULENBURG
ActiveTommy NOESEN
ActiveEnded mandates
Roland MEWISSEN
EndedJohann-Friedrich GRAF VON DER SCHULENBURG
EndedTommy NOESEN
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ALLIN1● Active | 1009.334.983 |
ARDENT BETTING● Active | 0459.573.924 |
ARDENT CASINO INTERNATIONAL● Active | 0700.809.954 |
BIGB GAMING● Active | 0779.530.008 |
CIRCUS BELGIUM● Active | 0451.000.609 |
CIRCUS SERVICES● Active | 0864.036.507 |
CORTEX HOLDING● Active | 0555.947.679 |
EURO 78● Active | 0423.111.426 |
Fondation Privée FOUNDATION1● Active | 0788.196.759 |
FOUNDATION ALLIN1● Active | 1009.343.594 |
GAMBLING MANAGEMENT● Active | 0859.984.677 |
GAMBLING REAL ESTATE● Active | 0700.808.271 |
GAMES SERVICES● Active | 0423.669.076 |
GAMING ARDENT● Active | 0667.768.487 |
HQ1● Active | 0738.871.467 |
IP Trade● Active | 0473.113.837 |
LUCKY BET● Active | 0843.750.342 |
Meuse Bidco● Active | 0778.683.336 |
Meuse Finco● Active | 0778.734.311 |
Meuse Midco● Active | 0778.513.684 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Type of account | Full model | Full model | Consolidated accounts | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 13/12/2021 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 |
| Length of the financial year | 12 months | 12 months | 12 months | 13 months |
| Filing date | 15/06/2026 | 26/06/2025 | 11/07/2024 | 07/07/2023 |
| General meeting | 08/06/2026 | 10/06/2025 | 28/06/2024 | 23/06/2023 |
| Currency of the financial year | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
7 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 08/06/2026 | 15/06/2026 | French | |
| Full model | 31/12/2024 | 10/06/2025 | 26/06/2025 | French | |
| Consolidated accounts | 31/12/2024 | — | 01/07/2025 | French | |
| Full model | 31/12/2023 | 28/06/2024 | 01/07/2024 | French | |
| Consolidated accounts | 31/12/2023 | 28/06/2024 | 11/07/2024 | French | |
| Full model | 31/12/2022 | 23/06/2023 | 07/07/2023 | French | |
| Consolidated accounts | 31/12/2022 | 30/06/2023 | 07/07/2023 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 25 M€ and 50 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 3 ended
Active mandates
Roland MEWISSEN
ActiveJohann-Friedrich GRAF VON DER SCHULENBURG
ActiveTommy NOESEN
ActiveEnded mandates
Roland MEWISSEN
EndedJohann-Friedrich GRAF VON DER SCHULENBURG
EndedTommy NOESEN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates17/07/2026DEMISSIONS, NOMINATIONS
- Capital / shares12/11/2025CAPITAL, ACTIONS
- Mandates30/01/2024DEMISSIONS, NOMINATIONS
- Capital / shares27/06/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
- Capital / shares23/06/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
- Mandates19/10/2022DEMISSIONS, NOMINATIONS
- Mandates22/08/2022DEMISSIONS, NOMINATIONS
- Mandates25/07/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-30,2 k €↓
- 2024Annual accounts 202460 k €↑
- 2022Annual accounts 2022-115,9 k €
- 15/12/2021IncorporationPublic limited company