ACTIVE

MYRRHA

Financial year 2025 · Closed on 31/12/2025

Net result
1,3 M €
-40,9 %over 1 year
Equity
301,1 M €
+9,4 %over 1 year
Workforce
2,0 ETP
0,0 %over 1 year

Identity

Source · BCE/KBO

MYRRHA is a International non-profit organization incorporated in 2021. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Bruxelles. It employs on average 2,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0778.714.119
Incorporation
16/12/2021
Legal form
International non-profit organization
Registered office
Rue d'Egmont 11
1000 Bruxelles · BruxellesSee on map
Latest accounts
31/12/2025
Average workforce
2,0 ETP
Joint committees (1)
  • 33500
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowHealthy social debts

Financials

Source · NBB, 4 filings

Trend over 4 financial years

2025202420232022
Income statement
EBITDA-821 k €-1,1 M €4,1 M €-8 M €
Operating result-837 k €-1,1 M €4,1 M €-8 M €
Net result1,3 M €2,1 M €4,8 M €-8 M €
Balance sheet
Equity301,1 M €275,3 M €234,9 M €186 M €
Total assets316,4 M €287,8 M €244,8 M €246,3 M €
Cash9,5 M €36,6 M €21,1 M €65,2 M €
Debts15,3 M €12,5 M €9,8 M €60,3 M €
Other
Workforce2,0 ETP2,0 ETP1,5 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 5 ended

Active mandates

Derrick-Philippe Gosselin

Director · since 30 juin 2025

Active
Kurt Van Raemdonck

Director · since 30 juin 2025

Active
Pierre Brassinne

Director · since 30 juin 2025

Active
Olivier Lohest

Director

Active

Ended mandates

Carl Malbrain

Director · since 26 novembre 2021

Ended
Derrick-Philippe Gosselin

Director · since 26 novembre 2021

Ended
Laurence Lenoir

Director · since 26 novembre 2021

Ended
Sigrid Jourdain

Director · since 26 novembre 2021 · until 26 septembre 2023

Ended

Other companies at this address

Rue d'Egmont 11 1000 Bruxelles

Full financial information

Source · NBB
2025202420232022
Type of accountFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202326/11/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months14 months
Filing date27/07/202614/07/202528/06/202417/07/2023
General meeting24/06/202630/06/202519/06/202421/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202524/06/202627/07/2026FrenchPDF
Full model31/12/202430/06/202514/07/2025FrenchPDF
Full model31/12/202319/06/202428/06/2024FrenchPDF
Full model31/12/202221/06/202317/07/2023DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 5 ended

Active mandates

Derrick-Philippe Gosselin

Director · since 30 juin 2025

Active
Kurt Van Raemdonck

Director · since 30 juin 2025

Active
Pierre Brassinne

Director · since 30 juin 2025

Active
Olivier Lohest

Director

Active

Ended mandates

Carl Malbrain

Director · since 26 novembre 2021

Ended
Derrick-Philippe Gosselin

Director · since 26 novembre 2021

Ended
Laurence Lenoir

Director · since 26 novembre 2021

Ended
Sigrid Jourdain

Director · since 26 novembre 2021 · until 26 septembre 2023

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates15/07/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/04/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/07/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/10/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/02/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/02/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/11/2022
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 16/02/2026
    nominationGilles Meyfroidt — vaste vertegenwoordiger Commissaris-Revisor
  2. 2025
    Annual accounts 20251,3 M €↓
  3. 30/06/2025
    nominationPierre BRASSINNE — bestuurder
  4. 30/06/2025
    nominationKurt VAN RAEMDONCK — bestuurder
  5. 30/06/2025
    nominationOlivier LOHEST — bestuurder
  6. 30/06/2025
    nominationDerrick-Philippe GOSSELIN — bestuurder
  7. 2024
    Annual accounts 20242,1 M €↓
  8. 2023
    Annual accounts 20234,8 M €↑
  9. 13/12/2023
    nominationF.C.G. REVISEURS D'ENTREPRISES S.R.L. — commissaris
  10. 13/12/2023
    nominationF.C.G. REVISEURS D'ENTREPRISES S.R.L. — commissaire
  11. 2022
    Annual accounts 2022-8 M €
  12. 01/07/2022
    nominationProf. Dr. Dr. H.C. Hamid Aït Abderrahim — General Manager (persoon belast met het dagelijks bestuur)
  13. 01/07/2022
    nominationHamid Aït Abderrahim — personne responsable de la gestion journalière (General Manager)
  14. 16/12/2021
    IncorporationInternational non-profit organization