ACTIVE

Mozaïek Engineering

Financial year 2025 · closed on 31/12/2025
Net result
219,8 k €
-79.6% YoY
Gross margin
784,1 k €
-43.8% YoY
Equity
933,7 k €
+30.8% YoY
Workforce
5,7 ETP
+159.1% YoY

What does Mozaïek Engineering do?

Mozaïek Engineering is a Private limited company incorporated in 2021. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Dendermonde. It employs on average 5,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0779.252.567
Incorporation
22/12/2021
Legal form
Private limited company
Registered office
Papiermolenstraat (DEN) 29 box A
9200 Dendermonde · FlandreSee on map
Contributed capital
3 500,00 €
Latest accounts
31/12/2025
Average workforce
5,7 ETP
Joint committees (5)
  • 124
  • 12400
  • 14901
  • 200
  • 20000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2025202420232022
Income statement
Gross margin784,1 k €1,4 M €550,9 k €198,6 k €
EBITDA342,4 k €1,2 M €517,6 k €198,2 k €
Operating result326,7 k €1,2 M €514,3 k €198,2 k €
Net result219,8 k €1,1 M €442,5 k €166 k €
Balance sheet
Equity933,7 k €713,8 k €334,5 k €119,5 k €
Total assets2,5 M €2,8 M €2,9 M €487,1 k €
Cash654,6 k €1,2 M €1,4 M €
Debts1,5 M €2,1 M €2,6 M €367,6 k €
Other
Workforce5,7 ETP2,2 ETP0,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 5 ended

Active mandates

J2M-TEC

Director · since 07 novembre 2024 · until 26 mars 2026 · 0736.861.191

Represented by Stijn Roels

Active
Macharis

Director · since 07 novembre 2024 · 0773.562.627

Represented by Zander Macharis

Active
Michiel Brewee Advisory

Director · since 07 novembre 2024 · 0751.694.273

Represented by Michiel Brewee

Active

Ended mandates

Macharis

Director · since 22 décembre 2021 · 0773.562.627

Represented by Zander Macharis

Ended
Michiel Brewee Advisory

Director · since 22 décembre 2021 · 0751.694.273

Represented by Michiel Brewee

Ended
J2M-TEC

Director · 0736.861.191

Represented by Stijn ROELS

Ended
Macharis

Director · 0773.562.627

Represented by Zander MACHARIS

Ended
Annual accounts

Full financial information

2025202420232022
Type of accountAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202322/12/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months13 months
Filing date29/04/202603/03/202520/04/202430/06/2023
General meeting26/03/202621/02/202530/03/202424/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/03/202629/04/2026DutchPDF
Abridged model31/12/202421/02/202503/03/2025DutchPDF
Abridged model31/12/202330/03/202420/04/2024DutchPDF
Micro model31/12/202224/06/202330/06/2023DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 5 ended

Active mandates

J2M-TEC

Director · since 07 novembre 2024 · until 26 mars 2026 · 0736.861.191

Represented by Stijn Roels

Active
Macharis

Director · since 07 novembre 2024 · 0773.562.627

Represented by Zander Macharis

Active
Michiel Brewee Advisory

Director · since 07 novembre 2024 · 0751.694.273

Represented by Michiel Brewee

Active

Ended mandates

Macharis

Director · since 22 décembre 2021 · 0773.562.627

Represented by Zander Macharis

Ended
Michiel Brewee Advisory

Director · since 22 décembre 2021 · 0751.694.273

Represented by Michiel Brewee

Ended
J2M-TEC

Director · 0736.861.191

Represented by Stijn ROELS

Ended
Macharis

Director · 0773.562.627

Represented by Zander MACHARIS

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/05/2026
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares29/11/2024
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates11/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/09/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other24/12/2021
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025219,8 k €
  2. 2024
    Annual accounts 20241,1 M €
  3. 2023
    Annual accounts 2023442,5 k €
  4. 2022
    Annual accounts 2022166 k €
  5. 22/12/2021
    IncorporationPrivate limited company