ACTIVE

XAYA

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
26,2 k €
+649.4% YoY
Gross margin
101,9 k €
+100.2% YoY
Equity
2 k €
-84.3% YoY

What does XAYA do?

XAYA is a Private limited company incorporated in 2021. Its main activity is: Management consultancy activities. Its registered office is in Etterbeek.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0779.403.215
Incorporation
27/12/2021
Legal form
Private limited company
Registered office
Avenue de la Chasse 133/135
1040 Etterbeek · BruxellesSee on map
Contributed capital
2 000,00 €
Latest accounts
30/06/2025
Activities (NACE)
70200Management consultancy activities· main70210Public relations and communication activities70220Business and other management consultancy activities73300Advertising and market research70200Management consultancy activities70220Business and other management consultancy activities+7
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2025202420232022
Income statement
Gross margin101,9 k €50,9 k €38,6 k €27,2 k €
EBITDA58,1 k €15,4 k €1,2 k €11,9 k €
Operating result38,2 k €4 k €1,1 k €11,9 k €
Net result26,2 k €3,5 k €-934,6 €8,1 k €
Balance sheet
Equity2 k €12,7 k €9,2 k €10,1 k €
Total assets152,3 k €124,4 k €58,7 k €59,5 k €
Cash11,3 k €7,5 k €32,3 k €32,1 k €
Debts150,3 k €106,4 k €49,5 k €49,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

XAVIER THIRY

Managing director · since 23 décembre 2021

Active

Ended mandates

XAVIER THIRY

Director · since 23 décembre 2021

Ended
At this address

Other companies at this address

CompanyCBE no.
ALLEROY GROUP● Active
1005.156.758
Belgium Management Support● Active
0769.865.937
BEYA SERVICES● Bankrupt
0781.981.732
Boisalumetal Belgium● Active
0751.869.071
BUILD & BEYOND SOCIETY● Active
0558.961.015
BUREAU D’ETUDES PHOENIX● Active
1006.710.837
Cabinet Médical Pédiatrique de Nimy● Active
1006.014.615
Calisteph● Active
0752.808.090
CN Consulting● Bankrupt
0693.946.314
CODEX CONSULTANCY● Active
0791.785.165
CONCORD SYSTEM● Active
0449.907.081
Cuzzi & Macler● Active
0508.518.441
Cyrmax Invest● Active
1009.901.048
DBMQ● Bankrupt
0794.455.635
EMBAIXADOR CONSTRUCTION● Active
1010.805.326
EQUALTIS● Active
1023.352.869
EUROBULLES● Active
0644.971.509
Fast & Chill● Active
1027.251.378
Kératine du Brésil● Active
0657.901.609
KJ GROUP● Active
1023.528.954
Annual accounts

Full financial information

2025202420232022
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/2021
Closing of the financial year30/06/202530/06/202430/06/202330/06/2022
Length of the financial year12 months12 months12 months12 months
Filing date29/01/202631/01/202506/01/202522/12/2022
General meeting20/12/202520/11/202415/11/202316/11/2022
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202520/12/202529/01/2026FrenchPDF
Micro model30/06/202420/11/202431/01/2025FrenchPDF
Micro model30/06/202315/11/202306/01/2025FrenchPDF
Micro model30/06/202216/11/202222/12/2022FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

XAVIER THIRY

Managing director · since 23 décembre 2021

Active

Ended mandates

XAVIER THIRY

Director · since 23 décembre 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/09/2022
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other29/12/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF
  • Other29/12/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202526,2 k €↑
  2. 2024
    Annual accounts 20243,5 k €↑
  3. 2023
    Annual accounts 2023-934,6 €↓
  4. 2022
    Annual accounts 20228,1 k €
  5. 27/12/2021
    IncorporationPrivate limited company