ACTIVE

PROXY RANCE

Financial year 2026 · closed on 31/01/2026
Net result
-148,7 k €
-912.0% YoY
Gross margin
176,7 k €
-44.1% YoY
Equity
-247,4 k €
-150.6% YoY
Workforce
8,1 ETP
-12.0% YoY

What does PROXY RANCE do?

PROXY RANCE is a Private limited company incorporated in 2022. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Thuin. It employs on average 8,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0780.495.157
Incorporation
14/01/2022
Legal form
Private limited company
Registered office
Rue du Village(DON) 67
6536 Thuin · WallonieSee on map
Contributed capital
100 000,00 €
Latest accounts
31/01/2026
Average workforce
8,1 ETP
Signals
Healthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2026202520242023
Income statement
Gross margin176,7 k €316,2 k €237,1 k €170,1 k €
EBITDA-52,5 k €82,5 k €1,3 k €-26,4 k €
Operating result-137,3 k €-1,5 k €-79 k €-87,2 k €
Net result-148,7 k €-14,7 k €-100,1 k €-84 k €
Balance sheet
Equity-247,4 k €-98,7 k €-84 k €16 k €
Total assets553,3 k €709,6 k €855,4 k €905,2 k €
Cash48,7 k €30,3 k €44,2 k €38,4 k €
Debts800,7 k €808,1 k €939,5 k €889,2 k €
Other
Workforce8,1 ETP9,2 ETP9,0 ETP5,2 ETP
Governance

Board of directors

Seen on filing of 31/01/2026 · 2 active · 1 ended

Active mandates

FREDERIC CHRETIEN

Director · since 17 novembre 2025

Active
JEROME CLEMENT

Director · since 17 novembre 2025

Active

Ended mandates

JERSCO

Director · since 14 janvier 2022 · 0678.640.209

Represented by JEROME CLEMENT

Ended
At this address

Other companies at this address

CompanyCBE no.
RCL MOTORSPORTActive
1034.619.420
Annual accounts

Full financial information

2026202520242023
Type of accountAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/02/202501/02/202401/02/202301/02/2022
Closing of the financial year31/01/202631/01/202531/01/202431/01/2023
Length of the financial year12 months12 months12 months12 months
Filing date16/09/202605/03/202508/08/202412/07/2023
General meeting08/06/202604/03/202510/06/202412/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/01/202608/06/202616/09/2026FrenchPDF
Abridged model31/01/202504/03/202505/03/2025FrenchPDF
Abridged model31/01/202410/06/202408/08/2024FrenchPDF
Abridged model31/01/202312/06/202312/07/2023FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/01/2026 · 2 active · 1 ended

Active mandates

FREDERIC CHRETIEN

Director · since 17 novembre 2025

Active
JEROME CLEMENT

Director · since 17 novembre 2025

Active

Ended mandates

JERSCO

Director · since 14 janvier 2022 · 0678.640.209

Represented by JEROME CLEMENT

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates04/06/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Other18/01/2022
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2026
    Annual accounts 2026-148,7 k €
  2. 2025
    Annual accounts 2025-14,7 k €
  3. 2024
    Annual accounts 2024-100,1 k €
  4. 2023
    Annual accounts 2023-84 k €
  5. 14/01/2022
    IncorporationPrivate limited company