ACTIVE

INFUSE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
71,4 k €
-3.7% YoY
Gross margin
94,7 k €
+5.0% YoY
Equity
116 k €
-47.4% YoY

What does INFUSE do?

INFUSE is a Private limited company incorporated in 2022. Its main activity is: Computer facilities management activities. Its registered office is in Namur.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0780.594.533
Incorporation
18/01/2022
Legal form
Private limited company
Registered office
Rue des Cognassiers(VD) 9
5020 Namur · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
62030Computer facilities management activities· main62200Computer programming, consultancy and related activities62010Computer programming activities62020Computer consultancy activities62090Other information technology and computer service activities62100Computer programming, consultancy and related activities+5
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2025202420232022
Income statement
Gross margin94,7 k €90,2 k €93,1 k €87,5 k €
EBITDA93 k €88,2 k €88,9 k €83,8 k €
Operating result89,8 k €86 k €86,9 k €83,3 k €
Net result71,4 k €74,2 k €61,5 k €64,9 k €
Balance sheet
Equity116 k €220,6 k €146,4 k €84,9 k €
Total assets257,4 k €297,4 k €264 k €176,2 k €
Cash35,1 k €113,8 k €119,1 k €147,3 k €
Debts141,4 k €76,8 k €116,7 k €91,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Nicolas Jacquart

Director

Active
Tim Horrion

Director

Active

Ended mandates

Nicolas JACQUART

Mandate

Ended
Tim HORRION

Mandate

Ended
Annual accounts

Full financial information

2025202420232022
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202314/01/2022
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months12 months
Filing date24/02/202603/06/202528/01/202521/06/2023
General meeting23/02/202602/06/202503/06/202405/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202523/02/202624/02/2026FrenchPDF
Micro model31/12/202402/06/202503/06/2025FrenchPDF
Micro modelCorrection31/12/202303/06/202428/01/2025FrenchPDF
Micro model31/12/202303/06/202427/08/2024FrenchPDF
Micro model31/12/202205/06/202321/06/2023FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Nicolas Jacquart

Director

Active
Tim Horrion

Director

Active

Ended mandates

Nicolas JACQUART

Mandate

Ended
Tim HORRION

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other20/01/2022
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202571,4 k €↓
  2. 2024
    Annual accounts 202474,2 k €↑
  3. 2023
    Annual accounts 202361,5 k €↓
  4. 2022
    Annual accounts 202264,9 k €
  5. 18/01/2022
    IncorporationPrivate limited company