ACTIVE

UNI-RAIL

Financial year 2025 · closed on 31/12/2025
Net result
24,8 k €
-93.6% YoY
Gross margin
2,6 M €
+6.6% YoY
Equity
1,2 M €
+2.1% YoY
Workforce
17,5 ETP
+40.0% YoY

What does UNI-RAIL do?

UNI-RAIL is a Private limited company incorporated in 2022. Its main activity is: Construction of railways and underground railways. Its registered office is in Manage. It employs on average 17,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0783.497.605
Incorporation
16/03/2022
Legal form
Private limited company
Registered office
Drève de la Courte au Bois 5
7170 Manage · Wallonie
Contributed capital
300 000,00 €
Latest accounts
31/12/2025
Average workforce
17,5 ETP
Joint committees (4)
  • 124
  • 1240
  • 200
  • 2000
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2025202420232022
Income statement
Gross margin2,6 M €2,4 M €1,1 M €769 k €
EBITDA1,2 M €1,4 M €530,7 k €514,4 k €
Operating result275,2 k €680 k €242,4 k €425,8 k €
Net result24,8 k €385,2 k €158,1 k €358,8 k €
Balance sheet
Equity1,2 M €1,2 M €816,9 k €658,8 k €
Total assets6,9 M €8 M €5 M €3,2 M €
Cash489,3 k €249 k €133,7 k €72,1 k €
Debts5,7 M €6,8 M €4,1 M €2,6 M €
Other
Workforce17,5 ETP12,5 ETP7,4 ETP5,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 2 ended

Active mandates

Christof Hermans

Director

Active
Dieter Hendrickx

Director

Active
Simon Borremans

Director

Active
Simon Penart

Director

Active
Stéfanie Van Campenhout

Director

Active

Ended mandates

Christof Heremans

Managing director

Ended
Dieter Hendrickx

Managing director

Ended
At this address

Other companies at this address

CompanyCBE no.
SIABIActive
1029.645.201
1024.570.022
Annual accounts

Full financial information

2025202420232022
Type of accountAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/03/2022
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months10 months
Filing date26/08/202615/05/202530/08/202409/03/2023
General meeting04/06/202605/05/202528/06/202406/03/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202504/06/202626/08/2026FrenchPDF
Abridged model31/12/202405/05/202515/05/2025FrenchPDF
Abridged model31/12/202328/06/202430/08/2024FrenchPDF
Abridged model31/12/202206/03/202309/03/2023FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 2 ended

Active mandates

Christof Hermans

Director

Active
Dieter Hendrickx

Director

Active
Simon Borremans

Director

Active
Simon Penart

Director

Active
Stéfanie Van Campenhout

Director

Active

Ended mandates

Christof Heremans

Managing director

Ended
Dieter Hendrickx

Managing director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office15/06/2026
    SIEGE SOCIAL
    PDF
  • Other18/03/2022
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202524,8 k €
  2. 2024
    Annual accounts 2024385,2 k €
  3. 2023
    Annual accounts 2023158,1 k €
  4. 2022
    Annual accounts 2022358,8 k €
  5. 16/03/2022
    IncorporationPrivate limited company