ACTIVE

LIVEDROP

Financial year 2025 · closed on 31/12/2025
Net result
-690,3 k €
-21.3% YoY
Gross margin
-5,8 k €
+96.8% YoY
Equity
2,4 M €
-5.5% YoY
Workforce
6,8 ETP

What does LIVEDROP do?

LIVEDROP is a Public limited company incorporated in 2022. Its main activity is: Manufacture of medical and dental instruments and supplies. Its registered office is in Liège. It employs on average 6,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0784.926.770
Incorporation
19/04/2022
Legal form
Public limited company
Registered office
Avenue de l'Hôpital 11
4000 Liège · WallonieSee on map
Contributed capital
2 790 000,20 €
Latest accounts
31/12/2025
Average workforce
6,8 ETP
Joint committees (1)
  • 20000
Signals
Solid equityGood liquidityHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2025202420232022
Income statement
Gross margin-5,8 k €-178,6 k €-61,8 k €-220,2 k €
EBITDA-523,5 k €-517,6 k €-272,7 k €-291 k €
Operating result-865,8 k €-640,4 k €-325,6 k €-323 k €
Net result-690,3 k €-569,1 k €-288,4 k €-323,1 k €
Balance sheet
Equity2,4 M €2,5 M €2,8 M €1,7 M €
Total assets4,3 M €3,8 M €3,1 M €1,9 M €
Cash1,1 M €935,7 k €1,4 M €1 M €
Debts1,9 M €1,2 M €291,6 k €242,6 k €
Other
Workforce6,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 6 ended

Active mandates

ACORUS

Director · since 26 décembre 2023 · until 26 décembre 2029 · 0480.275.506

Represented by Johan Devenyns

Active
Gauthier PHILIPPART

Director · since 03 mai 2022 · until 13 juin 2028

Active
IDEA FUSION

Director · since 03 mai 2022 · until 13 juin 2028 · 0785.559.547

Represented by Stéphanie Vanloo

Active
INNOVATION FUND

Director · since 03 mai 2022 · until 13 juin 2028 · 0598.764.469

Represented by Coune EDITH

Active
NOSHAQ PARTNERS

Director · since 03 mai 2022 · until 13 juin 2028 · 0808.219.836

Represented by Stragier PATRICK

Active
VENTURE COACHING

Director · since 03 mai 2022 · until 13 juin 2028 · 0480.168.905

Represented by Didier Mattivi

Active

Ended mandates

ACORUS

Director · since 26 décembre 2023 · until 26 décembre 2029 · 0480.275.506

Represented by Johan DEVENYNS

Ended
IDEA FUSION

Director · since 03 mai 2022 · until 13 juin 2028 · 0785.559.547

Represented by VAN LOO Stéphanie

Ended
INNOVATION FUND

Director · since 03 mai 2022 · until 13 juin 2028 · 0598.764.469

Represented by Edith Coune

Ended
NOSHAQ PARTNERS

Director · since 03 mai 2022 · until 13 juin 2028 · 0808.219.836

Represented by Hugues Wallemacq

Ended
At this address

Other companies at this address

CompanyCBE no.
0640.973.129
DENDROGENIXActive
0700.613.677
1013.285.655
OME-ITActive
0785.312.889
THAMEUSActive
1008.238.883
Annual accounts

Full financial information

2025202420232022
Type of accountAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/04/2022
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months9 months
Filing date02/07/202631/07/202525/06/202403/07/2023
General meeting02/06/202630/06/202504/06/202407/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202502/06/202602/07/2026FrenchPDF
Abridged model31/12/202430/06/202531/07/2025FrenchPDF
Micro model31/12/202304/06/202425/06/2024FrenchPDF
Micro model31/12/202207/06/202303/07/2023FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 6 ended

Active mandates

ACORUS

Director · since 26 décembre 2023 · until 26 décembre 2029 · 0480.275.506

Represented by Johan Devenyns

Active
Gauthier PHILIPPART

Director · since 03 mai 2022 · until 13 juin 2028

Active
IDEA FUSION

Director · since 03 mai 2022 · until 13 juin 2028 · 0785.559.547

Represented by Stéphanie Vanloo

Active
INNOVATION FUND

Director · since 03 mai 2022 · until 13 juin 2028 · 0598.764.469

Represented by Coune EDITH

Active
NOSHAQ PARTNERS

Director · since 03 mai 2022 · until 13 juin 2028 · 0808.219.836

Represented by Stragier PATRICK

Active
VENTURE COACHING

Director · since 03 mai 2022 · until 13 juin 2028 · 0480.168.905

Represented by Didier Mattivi

Active

Ended mandates

ACORUS

Director · since 26 décembre 2023 · until 26 décembre 2029 · 0480.275.506

Represented by Johan DEVENYNS

Ended
IDEA FUSION

Director · since 03 mai 2022 · until 13 juin 2028 · 0785.559.547

Represented by VAN LOO Stéphanie

Ended
INNOVATION FUND

Director · since 03 mai 2022 · until 13 juin 2028 · 0598.764.469

Represented by Edith Coune

Ended
NOSHAQ PARTNERS

Director · since 03 mai 2022 · until 13 juin 2028 · 0808.219.836

Represented by Hugues Wallemacq

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates21/06/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/12/2023
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/05/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other21/04/2022
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-690,3 k €
  2. 2024
    Annual accounts 2024-569,1 k €
  3. 2023
    Annual accounts 2023-288,4 k €
  4. 2022
    Annual accounts 2022-323,1 k €
  5. 19/04/2022
    IncorporationPublic limited company