ACTIVE

Eliama & Otileo

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result
66,3 k €
+5 618,4 %over 1 year
Revenue
118,6 k €
Equity
69,6 k €
+224,7 %over 1 year

Identity

Source · BCE/KBO

Eliama & Otileo is a Private limited company incorporated in 2022. Its main activity is: Computer programming activities. Its registered office is in Leuven.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0785.992.879
Incorporation
12/05/2022
Legal form
Private limited company
Registered office
Zavelstraat 84
3010 Leuven · FlandreSee on map
Contributed capital
500,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 3 filings

Trend over 3 financial years

202520242023
Income statement
Revenue118,6 k €0 €49,7 k €
EBITDA84,8 k €-1,2 k €30 k €
Operating result84 k €-1,2 k €28,7 k €
Net result66,3 k €-1,2 k €23,4 k €
Balance sheet
Equity69,6 k €21,4 k €31,8 k €
Total assets69,6 k €45,2 k €50,5 k €
Cash67,3 k €41,5 k €42,4 k €
Debts0 €23,8 k €18,7 k €
Other
Workforce––0,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Full financial information

Source · NBB
202520242023
Type of accountMicro modelAbridged modelAbridged model
Start of the financial year01/07/202401/01/202412/05/2022
Closing of the financial year30/06/202530/06/202431/12/2023
Length of the financial year12 months6 months20 months
Filing date13/01/202610/06/202504/06/2025
General meeting15/12/202501/07/202430/05/2024
Currency of the financial yearEUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 3 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202515/12/202513/01/2026DutchPDF
Abridged model30/06/202401/07/202410/06/2025DutchPDF
Abridged model31/12/202330/05/202404/06/2025DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other16/05/2022
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202566,3 k €↑
  2. 2024
    Annual accounts 2024-1,2 k €↓
  3. 2023
    Annual accounts 202323,4 k €
  4. 12/05/2022
    IncorporationPrivate limited company