ACTIVE

EPICOEUR

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
16,1 k €
+122.4% YoY
Gross margin
83,7 k €
+29.0% YoY
Equity
43,2 k €
+66.9% YoY
Workforce
1,3 ETP

What does EPICOEUR do?

EPICOEUR is a Cooperative society incorporated in 2022. Its main activity is: Agents involved in the sale of food, beverages and tobacco. Its registered office is in Les Bons Villers. It employs on average 1,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0786.550.828
Incorporation
25/05/2022
Legal form
Cooperative society
Registered office
Rue Eugène Gilles(FLG) 8 box B
6210 Les Bons Villers · WallonieSee on map
Contributed capital
10 100,00 €
Latest accounts
31/12/2025
Average workforce
1,3 ETP
Activities (NACE)
46170Agents involved in the sale of food, beverages and tobacco· main46170Agents involved in the sale of food, beverages and tobacco47120Retail sale in non-specialised stores47910Retail sale via mail order houses or via Internet82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.+4
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 3 financial years

202520242023
Income statement
Gross margin83,7 k €64,9 k €41,4 k €
EBITDA17,4 k €7,8 k €12,8 k €
Operating result16,2 k €6,6 k €12,3 k €
Net result16,1 k €7,2 k €9,7 k €
Balance sheet
Equity43,2 k €25,9 k €18 k €
Total assets118,7 k €181,3 k €117,2 k €
Cash42,3 k €70,3 k €18,8 k €
Debts31,6 k €32,7 k €17,8 k €
Other
Workforce1,3 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 7 ended

Active mandates

Florian Springuel

Director · since 20 mai 2025

Active
Herman Tans

Director · since 20 mai 2025

Active
Julien Tans

Director · since 20 mai 2025

Active
Sébastien Ost

Director · since 21 mai 2024

Active

Ended mandates

Bernard Patte

Director · since 21 mai 2024 · until 20 mai 2025

Ended
Audrey Pletsers

Director · since 25 mai 2022 · until 20 mai 2025

Ended
Audrey Pletsers

Director · since 25 mai 2022

Ended
Cecile Sibille

Director · since 25 mai 2022 · until 20 mai 2025

Ended
Annual accounts

Full financial information

202520242023
Type of accountAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202425/05/2022
Closing of the financial year31/12/202531/12/202431/12/2023
Length of the financial year12 months12 months20 months
Filing date16/06/202623/05/202527/06/2024
General meeting19/05/202620/05/202521/05/2024
Currency of the financial yearEUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

3 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/05/202616/06/2026FrenchPDF
Micro model31/12/202420/05/202523/05/2025FrenchPDF
Micro model31/12/202321/05/202427/06/2024FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 7 ended

Active mandates

Florian Springuel

Director · since 20 mai 2025

Active
Herman Tans

Director · since 20 mai 2025

Active
Julien Tans

Director · since 20 mai 2025

Active
Sébastien Ost

Director · since 21 mai 2024

Active

Ended mandates

Bernard Patte

Director · since 21 mai 2024 · until 20 mai 2025

Ended
Audrey Pletsers

Director · since 25 mai 2022 · until 20 mai 2025

Ended
Audrey Pletsers

Director · since 25 mai 2022

Ended
Cecile Sibille

Director · since 25 mai 2022 · until 20 mai 2025

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/10/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/01/2025
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202516,1 k €↑
  2. 2024
    Annual accounts 20247,2 k €↓
  3. 2023
    Annual accounts 20239,7 k €
  4. 25/05/2022
    IncorporationCooperative society