ACTIVE

SIMUSIN'

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
10,8 k €
+170.3% YoY
Gross margin
49,1 k €
+163.8% YoY
Equity
1,6 k €
+117.5% YoY

What does SIMUSIN' do?

SIMUSIN' is a Private limited company incorporated in 2022. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Frasnes-lez-Anvaing.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0786.737.009
Incorporation
01/06/2022
Legal form
Private limited company
Registered office
Rue de la Cure(AW) 4
7910 Frasnes-lez-Anvaing · WallonieSee on map
Contributed capital
3 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main25620Machining25999Manufacture of other fabricated metal products n.e.c.25999Manufacture of other fabricated metal products n.e.c.33120Repair of machinery33120Repair of machinery+6
Contacts
2 public details availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2025202420232022
Income statement
Gross margin49,1 k €18,6 k €9,9 k €11,2 k €
EBITDA48 k €18,1 k €9,5 k €10,7 k €
Operating result21,7 k €1,2 k €-42,4 €5,7 k €
Net result10,8 k €-15,4 k €-1,1 k €4,3 k €
Balance sheet
Equity1,6 k €-9,2 k €6,2 k €7,3 k €
Total assets282 k €272,5 k €143,8 k €52,5 k €
Cash7,1 k €10,2 k €12,8 k €13,7 k €
Debts280,4 k €281,7 k €137,7 k €45,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Simon DELAUNOY

Administrateur

Active
Annual accounts

Full financial information

2025202420232022
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/04/2022
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months9 months
Filing date09/07/202609/07/202514/07/202404/07/2023
General meeting25/06/202626/06/202527/06/202422/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/06/202609/07/2026FrenchPDF
Micro model31/12/202426/06/202509/07/2025FrenchPDF
Micro model31/12/202327/06/202414/07/2024FrenchPDF
Micro model31/12/202222/06/202304/07/2023FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Simon DELAUNOY

Administrateur

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other03/06/2022
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202510,8 k €↑
  2. 2024
    Annual accounts 2024-15,4 k €↓
  3. 2023
    Annual accounts 2023-1,1 k €↓
  4. 2022
    Annual accounts 20224,3 k €
  5. 01/06/2022
    IncorporationPrivate limited company