ACTIVE

Proxy Ma Campagne

Financial year 2025 · closed on 31/12/2025
Net result
219,3 k €
+69.5% YoY
Gross margin
1,2 M €
+38.1% YoY
Equity
486,9 k €
+69.2% YoY
Workforce
17,2 ETP
+16.2% YoY

What does Proxy Ma Campagne do?

Proxy Ma Campagne is a Private limited company incorporated in 2022. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Ixelles. It employs on average 17,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0786.757.201
Incorporation
02/06/2022
Legal form
Private limited company
Registered office
Chaussée de Waterloo 412G
1050 Ixelles · BruxellesSee on map
Contributed capital
120 000,00 €
Latest accounts
31/12/2025
Average workforce
17,2 ETP
Joint committees (1)
  • 201
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 3 financial years

202520242023
Income statement
Gross margin1,2 M €859,5 k €74,2 k €
EBITDA468,7 k €280,8 k €-45,7 k €
Operating result303,2 k €143 k €-105,7 k €
Net result219,3 k €129,4 k €-121,6 k €
Balance sheet
Equity486,9 k €287,8 k €178,7 k €
Total assets2,3 M €1,4 M €1,6 M €
Cash399,6 k €151,3 k €103,4 k €
Debts1,8 M €1,1 M €1,5 M €
Other
Workforce17,2 ETP14,8 ETP3,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 1 ended

Active mandates

David Ficette

Associate · since 01 janvier 2024

Active
AD VITAM

Director · since 02 juin 2022 · 0885.537.150

Represented by Jérémy Akili

Active
Thomas Wellens Management

Director · since 02 juin 2022 · 0845.001.642

Represented by Thomas Wellens

Active

Ended mandates

Thomas Wellens Management

Director · since 02 juin 2022 · 0845.001.642

Represented by Thomas Wellens

Ended
At this address

Other companies at this address

CompanyCBE no.
PROXYMMOActive
0786.757.595
Annual accounts

Full financial information

202520242023
Type of accountAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202402/06/2022
Closing of the financial year31/12/202531/12/202431/12/2023
Length of the financial year12 months12 months19 months
Filing date19/06/202618/06/202505/07/2024
General meeting29/05/202630/05/202531/05/2024
Currency of the financial yearEUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

3 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/05/202619/06/2026FrenchPDF
Abridged model31/12/202430/05/202518/06/2025FrenchPDF
Abridged model31/12/202331/05/202405/07/2024FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 1 ended

Active mandates

David Ficette

Associate · since 01 janvier 2024

Active
AD VITAM

Director · since 02 juin 2022 · 0885.537.150

Represented by Jérémy Akili

Active
Thomas Wellens Management

Director · since 02 juin 2022 · 0845.001.642

Represented by Thomas Wellens

Active

Ended mandates

Thomas Wellens Management

Director · since 02 juin 2022 · 0845.001.642

Represented by Thomas Wellens

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other07/06/2022
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025219,3 k €
  2. 2024
    Annual accounts 2024129,4 k €
  3. 2023
    Annual accounts 2023-121,6 k €
  4. 02/06/2022
    IncorporationPrivate limited company