ACTIVE

Edaphon

Financial year 2025 · closed on 31/12/2025
Net result
-3,2 M €
+33.9% YoY
Gross margin
-2,4 M €
-33.4% YoY
Equity
41,8 M €
+24.8% YoY
Workforce
0,0 ETP

What does Edaphon do?

Edaphon is a Private limited company incorporated in 2022. Its registered office is in Woluwe-Saint-Pierre.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0787.533.694
Incorporation
22/06/2022
Legal form
Private limited company
Registered office
Avenue de Broqueville 12 box 7
1150 Woluwe-Saint-Pierre · BruxellesSee on map
Contributed capital
51 696 000,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
Solid equityLow riskGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2025202420232022
Income statement
Gross margin-2,4 M €-1,8 M €-1,1 M €-649,2 k €
EBITDA-2,4 M €-1,8 M €-1,1 M €-649,2 k €
Operating result-2,4 M €-1,8 M €-1,1 M €-654,1 k €
Net result-3,2 M €-4,8 M €-1,3 M €-654,3 k €
Balance sheet
Equity41,8 M €33,4 M €25,5 M €9,3 M €
Total assets41,8 M €33,5 M €25,7 M €9,5 M €
Cash38,3 k €9 M €5,7 M €4,4 M €
Debts52,1 k €33,9 k €143,4 k €134,6 k €
Other
Workforce0,0 ETP0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 2 ended

Active mandates

Charles-Henri Maus de Rolley

Director · since 22 juin 2022

Active
Jacques de Liedekerke

Director · since 22 juin 2022

Active
Sophie de Marchant et d'Ansembourg

Director · since 22 juin 2022

Active
Tanguy Verhaeghe de Naeyer

Director · since 22 juin 2022

Active
Vincent Vliebergh

Managing director · since 22 juin 2022

Active

Ended mandates

Charles Maus de Rolley

Director · since 22 juin 2022

Ended
Vincent Vliebergh

Director · since 22 juin 2022

Ended
At this address

Other companies at this address

CompanyCBE no.
0850.745.527
0429.821.252
0872.862.220
ARCTIKActive
0843.372.438
0819.478.863
0628.475.074
BREDINVESTActive
0768.903.954
0898.127.354
0459.908.672
0479.119.325
0466.115.781
0452.232.014
0837.627.266
0876.102.614
CorockActive
0805.627.560
0878.648.665
CQPActive
1036.815.578
0566.984.596
DISTRIPROPREActive
0886.964.535
0684.909.080
Annual accounts

Full financial information

2025202420232022
Type of accountAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202322/06/2022
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months7 months
Filing date08/07/202601/07/202502/07/202404/07/2023
General meeting19/06/202627/06/202519/06/202416/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/06/202608/07/2026FrenchPDF
Abridged model31/12/202427/06/202501/07/2025FrenchPDF
Abridged model31/12/202319/06/202402/07/2024FrenchPDF
Abridged model31/12/202216/06/202304/07/2023FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 2 ended

Active mandates

Charles-Henri Maus de Rolley

Director · since 22 juin 2022

Active
Jacques de Liedekerke

Director · since 22 juin 2022

Active
Sophie de Marchant et d'Ansembourg

Director · since 22 juin 2022

Active
Tanguy Verhaeghe de Naeyer

Director · since 22 juin 2022

Active
Vincent Vliebergh

Managing director · since 22 juin 2022

Active

Ended mandates

Charles Maus de Rolley

Director · since 22 juin 2022

Ended
Vincent Vliebergh

Director · since 22 juin 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/08/2026
    Nomination d'un comissaire
    PDF
  • Capital / shares03/10/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Capital / shares09/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET - CAPITAL, ACTIONS
    PDF
  • Mandates21/08/2023
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other24/06/2022
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-3,2 M €
  2. 2024
    Annual accounts 2024-4,8 M €
  3. 2023
    Annual accounts 2023-1,3 M €
  4. 2022
    Annual accounts 2022-654,3 k €
  5. 22/06/2022
    IncorporationPrivate limited company