ACTIVE

XELMES

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
58,7 k €
+938.3% YoY
Gross margin
115,4 k €
+300.8% YoY
Equity
59,2 k €
+14.4% YoY

What does XELMES do?

XELMES is a Private limited company incorporated in 2022. Its main activity is: Computer consultancy activities. Its registered office is in Wemmel.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0788.703.337
Incorporation
18/07/2022
Legal form
Private limited company
Registered office
Place Lt. Graff 15
1780 Wemmel · FlandreSee on map
Contributed capital
500,00 €
Latest accounts
31/12/2025
Activities (NACE)
62020Computer consultancy activities· main62090Other information technology and computer service activities62200Computer programming, consultancy and related activities62900Computer programming, consultancy and related activities
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2025202420232022
Income statement
Gross margin115,4 k €28,8 k €63,9 k €16,9 k €
EBITDA84,6 k €2,4 k €63,3 k €16,9 k €
Operating result75,4 k €-6,8 k €56,9 k €16,9 k €
Net result58,7 k €-7 k €44,7 k €13,5 k €
Balance sheet
Equity59,2 k €51,7 k €58,7 k €14 k €
Total assets154,6 k €98,6 k €109,1 k €30,5 k €
Cash107,9 k €39,6 k €11,1 k €11,5 €
Debts95,4 k €46,8 k €50,4 k €16,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Sofian El Mesaoudi

Director

Active

Ended mandates

Sofian El Messaoudi

Director · since 18 juillet 2022

Ended
At this address

Other companies at this address

CompanyCBE no.
1000T SERVICES BV● Bankrupt
0753.794.621
110 GROUP● Active
0753.977.832
2 FRERES● Active
0805.844.524
7 GROUP● Active
1018.927.590
AA EVENT● Active
0791.489.217
AA RENOVA● Active
0768.717.476
AA TRANS EXPRESS● Active
0763.857.083
AB92● Bankrupt
0784.704.957
ABA BRUGGE● Active
1009.587.084
ABD FRERES● Active
0804.930.150
ABD GROUP BRUSSELS● Active
0793.295.197
ABHA TRANS EXPRESS● Active
1002.743.042
AB HOUSE● Active
0747.705.197
ABJ WASTE● Active
1040.404.974
ABS BUSINESS● Active
1037.918.806
ABZ Transfert● Active
0781.748.437
AC CLEANING● Active
0782.288.073
A.c.c. LOGISTICS● Bankrupt
0747.662.736
ACH & CO● Active
0781.731.017
ADAM'ZAKI● Active
0795.958.244
Annual accounts

Full financial information

2025202420232022
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/2022
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months12 months
Filing date27/07/202611/07/202501/07/202430/08/2023
General meeting30/06/202630/06/202530/06/202430/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202627/07/2026DutchPDF
Micro model31/12/202430/06/202511/07/2025DutchPDF
Micro model31/12/202330/06/202401/07/2024DutchPDF
Micro model31/12/202230/06/202330/08/2023DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Sofian El Mesaoudi

Director

Active

Ended mandates

Sofian El Messaoudi

Director · since 18 juillet 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other20/07/2022
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202558,7 k €↑
  2. 2024
    Annual accounts 2024-7 k €↓
  3. 2023
    Annual accounts 202344,7 k €↑
  4. 2022
    Annual accounts 202213,5 k €
  5. 18/07/2022
    IncorporationPrivate limited company