ACTIVE

SUPERDRAYE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
29,6 k €
-76.5% YoY
Gross margin
317,4 k €
-19.9% YoY
Equity
269,1 k €
+12.4% YoY

What does SUPERDRAYE do?

SUPERDRAYE is a Private limited company incorporated in 2022. Its main activity is: Support activities to performing arts. Its registered office is in Mettet.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0789.634.537
Incorporation
12/08/2022
Legal form
Private limited company
Registered office
Rue de Saint-Donat 26
5640 Mettet · WallonieSee on map
Contributed capital
5 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
90023Support activities to performing arts· main90393Creative, arts and entertainment activities52250Support activities for transportation52290Other transportation support activities77222Rental of video tapes and disks77229Rental of video tapes and disks+6
Joint committees (2)
  • 10000
  • 20000
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 3 financial years

202520242023
Income statement
Gross margin317,4 k €396 k €383,2 k €
EBITDA223,2 k €300,4 k €266 k €
Operating result46,8 k €168,4 k €132,1 k €
Net result29,6 k €126,1 k €108,4 k €
Balance sheet
Equity269,1 k €239,5 k €113,4 k €
Total assets514,7 k €598,9 k €360,4 k €
Cash53,5 k €141,8 k €7,8 k €
Debts245,6 k €359,4 k €247 k €
Other
Workforce––3,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Damien DRAYE

Director · since 12 août 2022

Active
Annual accounts

Full financial information

202520242023
Type of accountMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202412/08/2022
Closing of the financial year31/12/202531/12/202431/12/2023
Length of the financial year12 months12 months17 months
Filing date01/07/202603/07/202504/07/2024
General meeting02/06/202603/06/202504/06/2024
Currency of the financial yearEUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

3 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202502/06/202601/07/2026FrenchPDF
Micro model31/12/202403/06/202503/07/2025FrenchPDF
Abridged model31/12/202304/06/202404/07/2024FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Damien DRAYE

Director · since 12 août 2022

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other17/08/2022
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202529,6 k €↓
  2. 2024
    Annual accounts 2024126,1 k €↑
  3. 2023
    Annual accounts 2023108,4 k €
  4. 12/08/2022
    IncorporationPrivate limited company