ACTIVE

XPLO

Financial year 2025 · closed on 31/12/2025
Net result
337,8 k €
-34.8% YoY
Equity
16,7 M €
+1.1% YoY
Workforce
269,0 ETP
+1.9% YoY

What does XPLO do?

XPLO is a Non-profit organization incorporated in 2022. Its main activity is: Other residential care activities. Its registered office is in Roeselare. It employs on average 269,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0791.661.342
Incorporation
30/09/2022
Legal form
Non-profit organization
Registered office
Blinde-Rodenbachstraat 23
8800 Roeselare · FlandreSee on map
Latest accounts
31/12/2025
Average workforce
269,0 ETP
Joint committees (1)
  • 31901
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 3 financial years

202520242023
Income statement
EBITDA1 M €1,1 M €1,2 M €
Operating result232,9 k €319 k €387,8 k €
Net result337,8 k €518,3 k €441,5 k €
Balance sheet
Equity16,7 M €16,5 M €16,3 M €
Total assets23,8 M €23,8 M €23,5 M €
Cash4,4 M €4,5 M €4,9 M €
Debts5,4 M €5,4 M €5,9 M €
Other
Workforce269,0 ETP264,0 ETP259,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 10 active

Active mandates

ALLUC - HC

Director · since 28 septembre 2022 · until 30 juin 2026 · 0712.968.014

Represented by Luc Rosseel

Active
Caroline Flipts

Director · since 28 septembre 2022 · until 30 juin 2026

Active
DqM

Director · since 28 septembre 2022 · until 30 juin 2026 · 0830.349.791

Represented by Bernard Bruggeman

Active
Filip Camerlynck

Director · since 28 septembre 2022 · until 30 juin 2026

Active
Guy Piette

Director · since 28 septembre 2022 · until 30 juin 2026

Active
Hein Bruggeman

Director · since 28 septembre 2022 · until 30 juin 2026

Active
Lieve Demyttenaere

Director · since 28 septembre 2022 · until 30 juin 2026

Active
Nikolas Vandelanotte

Director · since 28 septembre 2022 · until 30 juin 2026

Active
Piet Verhoeve

Director · since 28 septembre 2022 · until 30 juin 2026

Active
Wouter Leplae

Director · since 28 septembre 2022 · until 30 juin 2026

Active
Annual accounts

Full financial information

202520242023
Type of accountFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/2023
Closing of the financial year31/12/202531/12/202431/12/2023
Length of the financial year12 months12 months12 months
Filing date19/06/202620/06/202521/06/2024
General meeting18/06/202619/06/202520/06/2024
Currency of the financial yearEUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

3 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202518/06/202619/06/2026DutchPDF
Full model31/12/202419/06/202520/06/2025DutchPDF
Full model31/12/202320/06/202421/06/2024DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 10 active

Active mandates

ALLUC - HC

Director · since 28 septembre 2022 · until 30 juin 2026 · 0712.968.014

Represented by Luc Rosseel

Active
Caroline Flipts

Director · since 28 septembre 2022 · until 30 juin 2026

Active
DqM

Director · since 28 septembre 2022 · until 30 juin 2026 · 0830.349.791

Represented by Bernard Bruggeman

Active
Filip Camerlynck

Director · since 28 septembre 2022 · until 30 juin 2026

Active
Guy Piette

Director · since 28 septembre 2022 · until 30 juin 2026

Active
Hein Bruggeman

Director · since 28 septembre 2022 · until 30 juin 2026

Active
Lieve Demyttenaere

Director · since 28 septembre 2022 · until 30 juin 2026

Active
Nikolas Vandelanotte

Director · since 28 septembre 2022 · until 30 juin 2026

Active
Piet Verhoeve

Director · since 28 septembre 2022 · until 30 juin 2026

Active
Wouter Leplae

Director · since 28 septembre 2022 · until 30 juin 2026

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/08/2026
    ONTSLAGEN, BENOEMINGEN
    PDF
  • Other02/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Restructuring02/02/2023
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring16/11/2022
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring16/11/2022
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Other04/10/2022
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025337,8 k €
  2. 2024
    Annual accounts 2024518,3 k €
  3. 2023
    Annual accounts 2023441,5 k €
  4. 30/09/2022
    IncorporationNon-profit organization