ACTIVE

XPLO

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result337,8 k €-34,8 %over 1 year
Equity16,7 M €+1,1 %over 1 year
Workforce269,0 ETP+1,9 %over 1 year

Identity

Source · BCE/KBO

XPLO is a Non-profit organization incorporated in 2022. Its main activity is: Other residential care activities. Its registered office is in Roeselare. It employs on average 269,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0791.661.342
Incorporation
30/09/2022
Legal form
Non-profit organization
Registered office
Blinde-Rodenbachstraat 23
8800 Roeselare · FlandreSee on map
Latest accounts
31/12/2025
Average workforce
269,0 ETP
Joint committees (1)
  • 31901
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 4 filings

Trend over 3 financial years

202520242023
Income statement
EBITDA1 M €1,1 M €1,2 M €
Operating result232,9 k €319 k €387,8 k €
Net result337,8 k €518,3 k €441,5 k €
Balance sheet
Equity16,7 M €16,5 M €16,3 M €
Total assets23,8 M €23,8 M €23,5 M €
Cash4,4 M €4,5 M €4,9 M €
Debts5,4 M €5,4 M €5,9 M €
Other
Workforce269,0 ETP264,0 ETP259,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

10 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
ALLUC - HC0712.968.014Represented by Luc Rosseel
Director28/09/2022 → 30/06/2026
Caroline Flipts
Director28/09/2022 → 30/06/2026
DqM0830.349.791Represented by Bernard Bruggeman
Director28/09/2022 → 30/06/2026
Filip Camerlynck
Director28/09/2022 → 30/06/2026
Guy Piette
Director28/09/2022 → 30/06/2026
Hein Bruggeman
Director28/09/2022 → 30/06/2026
Lieve Demyttenaere
Director28/09/2022 → 30/06/2026
Nikolas Vandelanotte
Director28/09/2022 → 30/06/2026
Piet Verhoeve
Director28/09/2022 → 30/06/2026
Wouter Leplae
Director28/09/2022 → 30/06/2026

Full financial information

Source · NBB
202520242023
Type of accountFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/2023
Closing of the financial year31/12/202531/12/202431/12/2023
Length of the financial year12 months12 months12 months
Filing date01/10/202620/06/202521/06/2024
General meeting18/06/202619/06/202520/06/2024
Currency of the financial yearEUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full modelCorrection31/12/202518/06/202601/10/2026DutchPDF
Full model31/12/202518/06/202619/06/2026DutchPDF
Full model31/12/202419/06/202520/06/2025DutchPDF
Full model31/12/202320/06/202421/06/2024DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

10 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
ALLUC - HC0712.968.014Represented by Luc Rosseel
Director28/09/2022 → 30/06/2026
Caroline Flipts
Director28/09/2022 → 30/06/2026
DqM0830.349.791Represented by Bernard Bruggeman
Director28/09/2022 → 30/06/2026
Filip Camerlynck
Director28/09/2022 → 30/06/2026
Guy Piette
Director28/09/2022 → 30/06/2026
Hein Bruggeman
Director28/09/2022 → 30/06/2026
Lieve Demyttenaere
Director28/09/2022 → 30/06/2026
Nikolas Vandelanotte
Director28/09/2022 → 30/06/2026
Piet Verhoeve
Director28/09/2022 → 30/06/2026
Wouter Leplae
Director28/09/2022 → 30/06/2026

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates24/08/2026
    ONTSLAGEN, BENOEMINGEN
    PDF
  • Other02/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Restructuring02/02/2023
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring16/11/2022
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring16/11/2022
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Other04/10/2022
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings3 filings
Mandates
ALLUC - HC
DqM
Piet Verhoeve
Caroline Flipts
Wouter Leplae
Filip Camerlynck
Lieve Demyttenaere
Nikolas Vandelanotte
Guy Piette
Hein Bruggeman
20222023202420252026
XPLO
Blinde-Rodenbachstraat 23, 8800 Roeselaere
Director
Director
Director
Director
Director
Director
Director
Director
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Blinde-Rodenbachstraat 23, 8800 RoeselaereCurrent
accounts 2023 → 2025
Accounts 2025 · 2026-00539210

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
XPLOCurrent
accounts 2023 → 2025
Accounts 2025 · 2026-00539210

Events

  1. 2025
    Annual accounts 2025337,8 k €↓
  2. 2024
    Annual accounts 2024518,3 k €↑
  3. 2023
    Annual accounts 2023441,5 k €
  4. 30/09/2022
    IncorporationNon-profit organization