ACTIVE

COPROSAIN GROUP

Financial year 2025 · Closed on 31/12/2025

Net result
-989,4 k €
-5 732,4 %over 1 year
Gross margin
3,6 k €
-97,7 %over 1 year
Equity
-633,7 k €
-278,2 %over 1 year
Workforce
0,4 ETP
-73,3 %over 1 year

Identity

Source · BCE/KBO

COPROSAIN GROUP is a Private limited company incorporated in 2022. Its main activity is: Activities of holding companies. Its registered office is in Frasnes-lez-Anvaing. It employs on average 0,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0791.699.053
Incorporation
30/09/2022
Legal form
Private limited company
Registered office
Rue Henri Lemaire(FB) 7
7911 Frasnes-lez-Anvaing · WallonieSee on map
Contributed capital
450 000,00 €
Latest accounts
31/12/2025
Average workforce
0,4 ETP
Joint committees (2)
  • 119
  • 201
Signals
Healthy social debts

Financials

Source · NBB, 3 filings

Trend over 3 financial years

202520242023
Income statement
Gross margin3,6 k €157,6 k €206,7 k €
EBITDA-47,4 k €54,8 k €-54 k €
Operating result-111 k €51,4 k €-58,5 k €
Net result-989,4 k €-17 k €-77,3 k €
Balance sheet
Equity-633,7 k €355,7 k €372,7 k €
Total assets254,1 k €1,2 M €1,3 M €
Cash12,2 k €10,9 k €88,2 k €
Debts887,7 k €870,4 k €868,1 k €
Other
Workforce0,4 ETP1,5 ETP3,3 ETP

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 7 ended

Active mandates

Vincent DUCHATEAU

Director · since 30 septembre 2022

Active

Ended mandates

Caroline DUCARMOIS

Director · since 30 septembre 2022

Ended
François DELMEE

Director · since 30 septembre 2022

Ended
Louis OOSTENDORP

Director · since 30 septembre 2022

Ended
Pierre DELCOIGNE

Director · since 30 septembre 2022

Ended

Other companies at this address

Rue Henri Lemaire(FB) 7 7911 Frasnes-lez-Anvaing
CompanyCBE no.
0792.304.512
LAMAINDISActive
0525.915.291

Full financial information

Source · NBB
202520242023
Type of accountAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/09/2022
Closing of the financial year31/12/202531/12/202431/12/2023
Length of the financial year12 months12 months16 months
Filing date11/07/202607/07/202527/08/2024
General meeting25/06/202626/06/202511/07/2024
Currency of the financial yearEUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 3 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202525/06/202611/07/2026FrenchPDF
Abridged model31/12/202426/06/202507/07/2025FrenchPDF
Abridged model31/12/202311/07/202427/08/2024FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 7 ended

Active mandates

Vincent DUCHATEAU

Director · since 30 septembre 2022

Active

Ended mandates

Caroline DUCARMOIS

Director · since 30 septembre 2022

Ended
François DELMEE

Director · since 30 septembre 2022

Ended
Louis OOSTENDORP

Director · since 30 septembre 2022

Ended
Pierre DELCOIGNE

Director · since 30 septembre 2022

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates30/06/2025
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/04/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Other12/10/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other04/10/2022
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-989,4 k €
  2. 2024
    Annual accounts 2024-17 k €
  3. 2023
    Annual accounts 2023-77,3 k €
  4. 30/09/2022
    IncorporationPrivate limited company