ACTIVE

Studio EMOSI

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
32,3 k €
+417,5 %over 1 year
Gross margin
141,6 k €
+226,1 %over 1 year
Equity
66,2 k €
+95,3 %over 1 year

Identity

Source · BCE/KBO

Studio EMOSI is a Private limited company incorporated in 2022. Its main activity is: Management consultancy activities. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0793.897.686
Incorporation
23/11/2022
Legal form
Private limited company
Registered office
Rue Franz Merjay 148C
1050 Ixelles · BruxellesSee on map
Latest accounts
31/12/2025
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 4 filings

Trend over 4 financial years

2025202420232022
Income statement
Gross margin141,6 k €43,4 k €20,1 k €35,7 k €
EBITDA69,6 k €31,7 k €20,1 k €35,7 k €
Operating result43,5 k €10,7 k €2,8 k €34,3 k €
Net result32,3 k €6,2 k €275 €27,4 k €
Balance sheet
Equity66,2 k €33,9 k €27,6 k €27,4 k €
Total assets851 k €676,6 k €519 k €170 k €
Cash196,3 k €262,8 k €31,4 k €855 €
Debts223,8 k €71,3 k €167,4 k €142,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Gilles PARMENTIER

Director · since 22 novembre 2022

Active

Other companies at this address

Rue Franz Merjay 148C 1050 Ixelles
CompanyCBE no.
Ceramic Brussels● Active
1001.398.603
Goeminne Architects & Partners● Active
0898.418.354
Neuvième art brussels● Active
1022.012.883

Full financial information

Source · NBB
2025202420232022
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202322/11/2022
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months2 months
Filing date01/07/202630/06/202523/06/202429/06/2023
General meeting12/03/202613/03/202514/03/202409/03/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202512/03/202601/07/2026FrenchPDF
Micro model31/12/202413/03/202530/06/2025FrenchPDF
Micro model31/12/202314/03/202423/06/2024FrenchPDF
Micro model31/12/202209/03/202329/06/2023FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Gilles PARMENTIER

Director · since 22 novembre 2022

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office19/05/2026
    SIEGE SOCIAL
    PDF
  • Registered office14/08/2023
    SIEGE SOCIAL
    PDF
  • Other25/11/2022
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202532,3 k €↑
  2. 2024
    Annual accounts 20246,2 k €↑
  3. 2023
    Annual accounts 2023275 €↓
  4. 2022
    Annual accounts 202227,4 k €
  5. 23/11/2022
    IncorporationPrivate limited company