ACTIVE

SWMC

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
82,1 k €
+317.3% YoY
Gross margin
116,5 k €
+200.5% YoY
Equity
24,1 k €
-61.1% YoY

What does SWMC do?

SWMC is a Private limited company incorporated in 2023. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Gerpinnes.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0797.737.106
Incorporation
27/01/2023
Legal form
Private limited company
Registered office
Allée Verte(GER) 7
6280 Gerpinnes · WallonieSee on map
Contributed capital
3 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main25620Machining27900Manufacture of other electrical equipment27900Manufacture of other electrical equipment28250Manufacture of non-domestic cooling and ventilation equipment28250Manufacture of non-domestic cooling and ventilation equipment+36
Signals
ProfitableLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 3 financial years

202520242023
Income statement
Gross margin116,5 k €38,8 k €54,7 k €
EBITDA114 k €37,9 k €51,9 k €
Operating result103,9 k €28,6 k €50,1 k €
Net result82,1 k €19,7 k €39,4 k €
Balance sheet
Equity24,1 k €62 k €42,4 k €
Total assets184,2 k €110,4 k €88,2 k €
Cash108 k €36,8 k €23,3 k €
Debts160,1 k €43,9 k €44,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

Jürgen ALEXIUS

Director

Active
YANHONG ZHU

Director

Active
At this address

Other companies at this address

CompanyCBE no.
GLOBAL TECHNICAL SERVICE CONSULTING● Active
1002.487.971
Immo-JST Alexius● Active
0766.875.862
IPAL● Active
0445.492.690
Annual accounts

Full financial information

202520242023
Type of accountMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202427/01/2023
Closing of the financial year31/12/202531/12/202431/12/2023
Length of the financial year12 months12 months12 months
Filing date24/06/202615/07/202524/07/2024
General meeting29/04/202622/05/202524/05/2024
Currency of the financial yearEUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

3 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202529/04/202624/06/2026FrenchPDF
Micro model31/12/202422/05/202515/07/2025FrenchPDF
Micro model31/12/202324/05/202424/07/2024FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

Jürgen ALEXIUS

Director

Active
YANHONG ZHU

Director

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other31/01/2023
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202582,1 k €↑
  2. 2024
    Annual accounts 202419,7 k €↓
  3. 2023
    Annual accounts 202339,4 k €
  4. 27/01/2023
    IncorporationPrivate limited company