ACTIVE

SWATERBACK

Financial year 2025 · closed on 31/12/2025
Net result
20,6 k €
+125.2% YoY
Gross margin
786,9 k €
-45.0% YoY
Equity
-41,1 k €
+33.3% YoY
Workforce
21,1 ETP
-5.8% YoY

What does SWATERBACK do?

SWATERBACK is a Private limited company incorporated in 2023. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Waterloo. It employs on average 21,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0801.038.767
Incorporation
21/04/2023
Legal form
Private limited company
Registered office
Chaussée de Bruxelles 210
1410 Waterloo · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Average workforce
21,1 ETP
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 2 financial years

20252024
Income statement
Gross margin786,9 k €1,4 M €
EBITDA96,5 k €33,1 k €
Operating result42,2 k €-51,6 k €
Net result20,6 k €-81,7 k €
Balance sheet
Equity-41,1 k €-61,7 k €
Total assets354,1 k €398,5 k €
Cash136,9 k €131 k €
Debts395,3 k €460,2 k €
Other
Workforce21,1 ETP22,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

BIO CONSULTING

Director · 0843.979.677

Represented by Sébastien BIONDO

Active
HPG CONSULTING

Director · 0843.978.984

Represented by François-Xavier HOUINS

Active

Ended mandates

BIO CONSULTING

Director · since 21 avril 2023 · 0843.979.677

Represented by SEBASTIEN BIONDO

Ended
HPG CONSULTING

Director · since 21 avril 2023 · 0843.978.984

Represented by François-Xavier HOUINS

Ended
At this address

Other companies at this address

CompanyCBE no.
1037.520.413
0804.235.215
Annual accounts

Full financial information

20252024
Type of accountAbridged modelAbridged model
Start of the financial year01/01/202521/04/2023
Closing of the financial year31/12/202531/12/2024
Length of the financial year12 months21 months
Filing date22/06/202620/06/2025
General meeting02/06/202603/06/2025
Currency of the financial yearEUREUR
NBB quality labelSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

2 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202502/06/202622/06/2026FrenchPDF
Abridged model31/12/202403/06/202520/06/2025FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

BIO CONSULTING

Director · 0843.979.677

Represented by Sébastien BIONDO

Active
HPG CONSULTING

Director · 0843.978.984

Represented by François-Xavier HOUINS

Active

Ended mandates

BIO CONSULTING

Director · since 21 avril 2023 · 0843.979.677

Represented by SEBASTIEN BIONDO

Ended
HPG CONSULTING

Director · since 21 avril 2023 · 0843.978.984

Represented by François-Xavier HOUINS

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other25/04/2023
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202520,6 k €
  2. 2024
    Annual accounts 2024-81,7 k €
  3. 21/04/2023
    IncorporationPrivate limited company