ACTIVE

Cosmelle

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
21,5 k €
+89.1% YoY
Gross margin
164,6 k €
+67.9% YoY
Equity
48,4 k €
+80.2% YoY

What does Cosmelle do?

Cosmelle is a Private limited company incorporated in 2023. Its main activity is: Hairdressing and other beauty treatment. Its registered office is in Stabroek.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0803.050.429
Incorporation
22/06/2023
Legal form
Private limited company
Registered office
Hoge Weg 215
2940 Stabroek · FlandreSee on map
Contributed capital
15 120,00 €
Latest accounts
31/12/2025
Activities (NACE)
96022Hairdressing and other beauty treatment· main96220Other personal service activities47120Retail sale in non-specialised stores47910Retail sale via mail order houses or via Internet71112Architectural activities71112Architectural activities+2
Joint committees (2)
  • 314
  • 3140
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 3 financial years

202520242023
Income statement
Gross margin164,6 k €98 k €23,1 k €
EBITDA47,2 k €36,2 k €9,4 k €
Operating result33,8 k €23,5 k €3,6 k €
Net result21,5 k €11,4 k €345,9 €
Balance sheet
Equity48,4 k €26,9 k €15,5 k €
Total assets249,9 k €222,8 k €220,3 k €
Cash56,1 k €24 k €4,9 k €
Debts201,4 k €196 k €204,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Ellen Van Drom

Director

Active

Ended mandates

Ellen Van Drom

Director · since 22 juin 2024

Ended
Annual accounts

Full financial information

202520242023
Type of accountMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202420/06/2023
Closing of the financial year31/12/202531/12/202431/12/2023
Length of the financial year12 months12 months7 months
Filing date28/08/202603/07/202530/08/2024
General meeting30/06/202624/06/202525/06/2024
Currency of the financial yearEUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

3 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202628/08/2026DutchPDF
Micro model31/12/202424/06/202503/07/2025DutchPDF
Micro model31/12/202325/06/202430/08/2024DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Ellen Van Drom

Director

Active

Ended mandates

Ellen Van Drom

Director · since 22 juin 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202521,5 k €↑
  2. 2024
    Annual accounts 202411,4 k €↑
  3. 2023
    Annual accounts 2023345,9 €
  4. 22/06/2023
    IncorporationPrivate limited company