ACTIVE

VERSALOF

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

1 M €

-8.4% YoY

Revenue

14,1 M €

+10.8% YoY

Equity

5,5 M €

+16.8% YoY

Workforce

9,1 ETP

+15.2% YoY

What does VERSALOF do?

VERSALOF is a Private limited company incorporated in 2008. Its main activity is: Growing of cereals (except rice), leguminous crops and oil seeds. Its registered office is in Londerzeel. It employs on average 9,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0806.033.475

Incorporation

29/08/2008

Legal form

Private limited company

Registered office

Eshagestraat 13
1840 Londerzeel · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Average workforce

9,1 ETP

Activities (NACE)

01110Growing of cereals (except rice), leguminous crops and oil seeds· main 01110Growing of cereals (except rice), leguminous crops and oil seeds 01130Growing of vegetables and melons, roots and tubers 01130Growing of vegetables and melons, roots and tubers 01130Growing of vegetables and melons, roots and tubers 01130Growing of vegetables and melons, roots and tubers+2

Joint committees (5)

144
145
1450
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Revenue	14,1 M €	+10.8%	12,7 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	1,7 M €	-14.0%	2 M €	+12.8%	1,7 M €	+108%	838,3 k €	-28.3%	1,2 M €	-6.3%	1,2 M €	+3.0%	1,2 M €	+24.8%	971,1 k €	+48.2%	655,2 k €	-27.5%	903,7 k €	+53.4%	589,2 k €	+89.0%	311,8 k €	+20.0%	259,9 k €	+20.0%	216,6 k €	-9.5%	239,3 k €	-10.5%	267,3 k €	+43.2%	186,6 k €
Operating result	1,4 M €	-13.7%	1,6 M €	+15.2%	1,4 M €	+204%	447,3 k €	-43.3%	788,3 k €	-12.6%	901,7 k €	-7.2%	972,1 k €	+21.2%	802,3 k €	+46.3%	548,5 k €	-32.2%	809,2 k €	+96.4%	411,9 k €	+280%	108,5 k €	+161%	41,6 k €	-21.7%	53,1 k €	-41.4%	90,5 k €	-35.9%	141,1 k €	+168%	52,6 k €
Net result	1 M €	-8.4%	1,1 M €	+18.0%	956,5 k €	+242%	279,9 k €	-53.4%	600,9 k €	-7.8%	651,9 k €	-14.6%	763,2 k €	+43.5%	531,8 k €	+59.5%	333,5 k €	-29.8%	475,3 k €	+81.9%	261,3 k €	+287%	67,5 k €	+184%	23,8 k €	-19.5%	29,6 k €	-45.9%	54,7 k €	-36.9%	86,6 k €	+214%	27,6 k €
Balance sheet
Equity	5,5 M €	+16.8%	4,7 M €	+21.8%	3,9 M €	+19.2%	3,2 M €	-8.1%	3,5 M €	+20.5%	2,9 M €	+28.6%	2,3 M €	+20.4%	1,9 M €	+39.1%	1,4 M €	+32.5%	1 M €	+86.4%	550,1 k €	+90.5%	288,8 k €	+19.9%	240,9 k €	+11.0%	217,1 k €	+15.8%	187,5 k €	+41.2%	132,8 k €	+187%	46,2 k €
Total assets	6,6 M €	+20.0%	5,5 M €	+22.8%	4,5 M €	+1.4%	4,4 M €	+6.1%	4,2 M €	+14.2%	3,7 M €	+15.6%	3,2 M €	+17.5%	2,7 M €	+39.0%	1,9 M €	+26.0%	1,5 M €	+12.6%	1,4 M €	+20.0%	1,1 M €	-4.2%	1,2 M €	+12.8%	1,1 M €	-3.5%	1,1 M €	+15.0%	947,8 k €	+47.0%	644,7 k €
Cash	1,3 M €	+331%	301,9 k €	-60.9%	772,2 k €	-29.6%	1,1 M €	+32.3%	829,4 k €	+24.1%	668,3 k €	+22.4%	546,1 k €	-30.3%	783,5 k €	+15.2%	680,1 k €	+39.5%	487,4 k €	-30.0%	696,2 k €	+76.2%	395,2 k €	+98.2%	199,4 k €	+27.2%	156,7 k €	+685%	20 k €	-86.4%	146,5 k €	+89.5%	77,3 k €
Debts	1,1 M €	+53.7%	727,9 k €	+15.7%	629,2 k €	-43.5%	1,1 M €	+73.2%	643,6 k €	-11.9%	730,3 k €	-17.7%	887,4 k €	+10.6%	802,5 k €	+40.3%	572,1 k €	+11.8%	511,7 k €	-37.2%	814,5 k €	-4.0%	848,5 k €	-10.4%	946,6 k €	+13.6%	833,3 k €	-5.7%	883,9 k €	+8.7%	813,1 k €	+38.5%	587,3 k €
Other
Workforce	9,1 ETP	+15.2%	7,9 ETP	+6.8%	7,4 ETP	+15.6%	6,4 ETP	+1.6%	6,3 ETP	+14.5%	5,5 ETP	-8.3%	6,0 ETP	+30.4%	4,6 ETP	+119%	2,1 ETP		–		0,6 ETP	-45.5%	1,1 ETP	+10.0%	1,0 ETP	0.0%	1,0 ETP	-23.1%	1,3 ETP	+333%	0,3 ETP	-57.1%	0,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

S.T.A.F.

Director · since 01 juillet 2018 · 0699.908.943

Represented by Christiane Vertonghen

Active

Ended mandates

S.T.A.F.

Director · since 01 juillet 2018 · 0699.908.943

Represented by Daan SARENS

Ended

S.T.A.F.

Manager · since 01 juillet 2018 · 0699.908.943

Represented by Christiane Vertonghen

Ended

Christiane Vertonghen

Manager · since 22 août 2008 · until 30 juin 2018

Ended

Christiane Vertonghen

Manager · since 22 août 2008

Ended

At this address

Other companies at this address

Company	CBE no.
SARENS● Active	0599.990.629

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/01/2026	09/01/2025	03/01/2024	12/01/2023	28/01/2022	27/01/2021
General meeting	01/12/2025	02/12/2024	04/12/2023	05/12/2022	06/12/2021	07/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/06/2025	01/12/2025	06/01/2026	Dutch	PDF
Full model	30/06/2024	02/12/2024	09/01/2025	Dutch	PDF
Abridged model	30/06/2023	04/12/2023	03/01/2024	Dutch	PDF
Abridged model	30/06/2022	05/12/2022	12/01/2023	Dutch	PDF
Abridged model	30/06/2021	06/12/2021	28/01/2022	Dutch	PDF
Abridged model	30/06/2020	07/12/2020	27/01/2021	Dutch	PDF
Abridged model	30/06/2019	02/12/2019	29/01/2020	Dutch	PDF
Abridged model	30/06/2018	03/12/2018	09/01/2019	Dutch	PDF
Abridged model	30/06/2017	04/12/2017	03/01/2018	Dutch	PDF
Abridged model	30/06/2016	05/12/2016	03/01/2017	Dutch	PDF
Abridged model	30/06/2015	07/12/2015	10/12/2015	Dutch	PDF
Abridged model	30/06/2014	01/12/2014	22/12/2014	Dutch	PDF
Abridged model	30/06/2013	02/12/2013	20/12/2013	Dutch	PDF
Abridged model	30/06/2012	03/12/2012	18/02/2013	Dutch	PDF
Abridged model	30/06/2011	05/12/2011	23/12/2011	Dutch	PDF
Abridged model	30/06/2010	06/12/2010	13/12/2010	Dutch	PDF
Abridged model	30/06/2009	07/12/2009	28/12/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

S.T.A.F.

Director · since 01 juillet 2018 · 0699.908.943

Represented by Christiane Vertonghen

Active

Ended mandates

S.T.A.F.

Director · since 01 juillet 2018 · 0699.908.943

Represented by Daan SARENS

Ended

S.T.A.F.

Manager · since 01 juillet 2018 · 0699.908.943

Represented by Christiane Vertonghen

Ended

Christiane Vertonghen

Manager · since 22 août 2008 · until 30 juin 2018

Ended

Christiane Vertonghen

Manager · since 22 août 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/09/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/07/2019
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/08/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares02/07/2014
KAPITAAL - AANDELEN
PDF
Capital / shares31/03/2009
KAPITAAL - AANDELEN - DIVERSEN
PDF
Other08/09/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251 M €↓
2024
Annual accounts 20241,1 M €↑
2023
Annual accounts 2023956,5 k €↑
2022
Annual accounts 2022279,9 k €↓
2021
Annual accounts 2021600,9 k €↓
2020
Annual accounts 2020651,9 k €↓
2019
Annual accounts 2019763,2 k €↑
2018
Annual accounts 2018531,8 k €↑
2017
Annual accounts 2017333,5 k €↓
2016
Annual accounts 2016475,3 k €↑
2015
Annual accounts 2015261,3 k €↑
2014
Annual accounts 201467,5 k €↑
2013
Annual accounts 201323,8 k €↓
2012
Annual accounts 201229,6 k €↓
2011
Annual accounts 201154,7 k €↓
2010
Annual accounts 201086,6 k €↑
2009
Annual accounts 200927,6 k €
29/08/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERSALOF

Overview

What does VERSALOF do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline