ACTIVE

Mediax Solutions

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

14,3 k €

+71.2% YoY

Gross margin

72,8 k €

+161.3% YoY

Equity

148,3 k €

+18382.3% YoY

What does Mediax Solutions do?

Mediax Solutions is a Private limited company incorporated in 2008. Its main activity is: Retail sale of information and communication equipment in specialised stores. Its registered office is in Gembloux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0806.050.204

Incorporation

29/08/2008

Legal form

Private limited company

Registered office

Rue du Stordoir, Sauv. 2
5030 Gembloux · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

47400Retail sale of information and communication equipment in specialised stores· main 47410Retail sale of computers, peripheral units and software in specialised stores 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.62010Computer programming activities 62020Computer consultancy activities+5

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	72,8 k €	+161%	27,9 k €	+273%	-16,1 k €	-217%	13,8 k €	-4.4%	14,4 k €	-30.9%	20,8 k €	-44.1%	37,3 k €	+311%	9,1 k €	-60.5%	23 k €	-40.5%	38,7 k €	-13.3%	44,6 k €	-1.3%	45,1 k €	+13.1%	39,9 k €	+7601%	-532 €
EBITDA	51 k €	+312%	12,4 k €	+139%	-31,4 k €	-459%	8,8 k €	+17.7%	7,4 k €	-62.7%	19,9 k €	-42.3%	34,5 k €	+322%	8,2 k €	-60.1%	20,5 k €	+4.7%	19,5 k €	+12.0%	17,4 k €	+26.4%	13,8 k €	-43.3%	24,3 k €	+4431%	-562 €
Operating result	24,9 k €	+126%	11 k €	+131%	-35,3 k €	-761%	5,3 k €	+1906%	266 €	-97.9%	12,5 k €	-54.6%	27,5 k €	+1721%	-1,7 k €	-124%	6,9 k €	+10.9%	6,3 k €	+13.5%	5,5 k €	+37.4%	4 k €	-79.1%	19,2 k €	+782%	-2,8 k €
Net result	14,3 k €	+71.2%	8,4 k €	+123%	-36,2 k €	-1196%	3,3 k €	+139%	-8,5 k €	-215%	7,4 k €	-50.5%	15 k €	+318%	-6,9 k €	-2414%	-274 €	+77.9%	-1,2 k €	-294%	639 €	+78.0%	359 €	-93.1%	5,2 k €	+205%	-4,9 k €
Balance sheet
Equity	148,3 k €	+18382%	802,6 €	+111%	-7,6 k €	-126%	28,7 k €	+13.0%	25,4 k €	-25.2%	33,9 k €	+28.0%	26,5 k €	+131%	11,5 k €	-37.5%	18,3 k €	-1.5%	18,6 k €	-6.2%	19,9 k €	+3.3%	19,2 k €	+1.9%	18,9 k €	+37.8%	13,7 k €
Total assets	270 k €	+367%	57,9 k €	+76.1%	32,9 k €	-35.6%	51 k €	-20.8%	64,4 k €	-28.4%	89,9 k €	-14.8%	105,6 k €	+22.5%	86,2 k €	-35.2%	133,1 k €	+52.8%	87,1 k €	+2.2%	85,3 k €	+4.1%	81,9 k €	+105%	40 k €	-0.7%	40,3 k €
Cash	8 k €	+2307%	331,1 €	-84.7%	2,2 k €	-78.1%	9,9 k €	+90.5%	5,2 k €	+143%	2,1 k €		–		–		–		434 €	-92.8%	6 k €	-36.0%	9,4 k €	+883%	954 €	-62.6%	2,6 k €
Debts	121,7 k €	+113%	57,1 k €	+58.7%	36 k €	+61.1%	22,3 k €	-42.8%	39 k €	-30.4%	56 k €	-28.7%	78,6 k €	+5.9%	74,2 k €	-35.3%	114,8 k €	+67.6%	68,5 k €	+4.7%	65,4 k €	+4.3%	62,7 k €	+196%	21,2 k €	-20.5%	26,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,8 ETP	-11.1%	0,9 ETP	+12.5%	0,8 ETP	+60.0%	0,5 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Michaël RAISON

Mandate

Active

Ended mandates

Michael RAISON

Director · since 29 août 2008

Ended

MICHAEL RAISON

Director

Ended

MICHAEL RAISON

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Mediax Entertainment● Active	0506.719.585

Annual accounts

Full financial information

	2025	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2025	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/05/2026	20/06/2022	28/09/2021	29/09/2020	08/08/2019	30/07/2018
General meeting	11/05/2026	16/06/2022	17/06/2021	18/06/2020	20/06/2019	21/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	11/05/2026	11/05/2026	French	PDF
Micro model	31/12/2021	16/06/2022	20/06/2022	French	PDF
Abridged model	31/12/2020	17/06/2021	28/09/2021	French	PDF
Abridged model	31/12/2019	18/06/2020	29/09/2020	French	PDF
Abridged model	31/12/2018	20/06/2019	08/08/2019	French	PDF
Abridged model	31/12/2017	21/06/2018	30/07/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	03/08/2017	French	PDF
Abridged model	31/12/2015	16/06/2016	03/08/2016	French	PDF
Abridged model	31/12/2014	18/06/2015	23/06/2015	French	PDF
Abridged model	31/12/2013	19/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	23/08/2013	French	PDF
Abridged model	31/12/2011	21/06/2012	26/06/2012	French	PDF
Abridged model	31/12/2010	16/06/2011	30/06/2011	French	PDF
Abridged model	31/12/2009	17/06/2010	01/07/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Michaël RAISON

Mandate

Active

Ended mandates

Michael RAISON

Director · since 29 août 2008

Ended

MICHAEL RAISON

Director

Ended

MICHAEL RAISON

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring06/03/2023
DENOMINATION - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring29/12/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates16/03/2012
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office10/03/2011
SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other20/03/2009
ANNEE COMPTABLE
PDF
Other02/09/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202514,3 k €↑
2025
Name changeMediax Solutions
2021
Annual accounts 20218,4 k €↑
2021
Name changeACCROC.BE
2020
Annual accounts 2020-36,2 k €↓
2019
Annual accounts 20193,3 k €↑
2018
Annual accounts 2018-8,5 k €↓
2017
Annual accounts 20177,4 k €↓
2016
Annual accounts 201615 k €↑
2015
Annual accounts 2015-6,9 k €↓
2014
Annual accounts 2014-274 €↑
2013
Annual accounts 2013-1,2 k €↓
2012
Annual accounts 2012639 €↑
2011
Annual accounts 2011359 €↓
2010
Annual accounts 20105,2 k €↑
2009
Annual accounts 2009-4,9 k €
29/08/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Mediax Solutions

Overview

What does Mediax Solutions do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline