ACTIVE

BOUDIE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

8,1 k €

+216.4% YoY

Gross margin

79,8 k €

+21.8% YoY

Equity

-28,4 k €

+22.2% YoY

What does BOUDIE do?

BOUDIE is a Private limited company incorporated in 2008. Its main activity is: Retail sale of cosmetic and toilet articles in specialised stores. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0806.061.981

Incorporation

01/09/2008

Legal form

Private limited company

Registered office

Galerie de la Toison d'Or 389
1050 Ixelles · Bruxelles

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Activities (NACE)

47750Retail sale of cosmetic and toilet articles in specialised stores· main 47750Retail sale of cosmetic and toilet articles in specialised stores 46450Wholesale of perfume and cosmetics 46450Wholesale of perfume and cosmetics 47784Other retail sale of new goods in specialised stores 47786Other retail sale of new goods in specialised stores

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	79,8 k €	+21.8%	65,5 k €	-22.1%	84,2 k €	-21.6%	107,3 k €	+199%	35,9 k €	-66.3%	106,5 k €	+51.1%	70,5 k €	-23.9%	92,6 k €	+12.6%	82,2 k €	-7.4%	88,8 k €	+24.2%	71,5 k €	+34.4%	53,2 k €	-34.7%	81,4 k €	+14.3%	71,3 k €	+62.0%	44 k €	+70.8%	25,8 k €
EBITDA	13,5 k €	+1874%	686,4 €	-97.2%	24,6 k €	-36.0%	38,4 k €	+332%	-16,6 k €	-201%	16,4 k €	+159%	-27,8 k €	-715%	-3,4 k €	-170%	4,8 k €	-59.0%	11,8 k €	+79.9%	6,6 k €	+5013%	128,6 €	-99.6%	30,9 k €	+44.3%	21,4 k €	+20.3%	17,8 k €	+7.7%	16,5 k €
Operating result	11,7 k €	+1120%	-1,1 k €	-105%	22,8 k €	-37.8%	36,6 k €	+321%	-16,6 k €	-204%	15,9 k €	+150%	-31,9 k €	-155%	-12,5 k €	-181%	-4,5 k €	-227%	3,5 k €	+12237%	-29 €	+99.6%	-7,4 k €	-133%	22,2 k €	+67.1%	13,3 k €	+12.0%	11,9 k €	-3.7%	12,3 k €
Net result	8,1 k €	+216%	-7 k €	-137%	18,8 k €	+149%	-38,3 k €	-86.5%	-20,5 k €	-273%	11,9 k €	+132%	-37,5 k €	-114%	-17,6 k €	-140%	-7,3 k €	-346%	3 k €	+247%	-2 k €	+82.1%	-11,3 k €	-151%	22 k €	+68.1%	13,1 k €	+13.8%	11,5 k €	-6.8%	12,3 k €
Balance sheet
Equity	-28,4 k €	+22.2%	-36,5 k €	-23.6%	-29,6 k €	+38.9%	-48,4 k €	-377%	-10,1 k €	-198%	10,4 k €	+790%	-1,5 k €	-104%	36 k €	-32.8%	53,5 k €	-12.0%	60,9 k €	+5.1%	57,9 k €	-3.4%	59,9 k €	-15.9%	71,2 k €	+44.6%	49,3 k €	+36.1%	36,2 k €	+46.4%	24,7 k €
Total assets	145,8 k €	+101%	72,6 k €	-82.2%	409,1 k €	+1.9%	401,6 k €	-12.0%	456,6 k €	+65.8%	275,5 k €	+73.9%	158,4 k €	-0.0%	158,5 k €	-34.0%	240,3 k €	+24.6%	192,9 k €	-13.1%	222 k €	+6.4%	208,7 k €	+23.8%	168,5 k €	+44.8%	116,4 k €	+8.1%	107,6 k €	+29.8%	82,9 k €
Cash	1,5 k €	-77.4%	6,5 k €	0.0%	6,5 k €	+1628%	373,8 €	-94.8%	7,2 k €	-67.0%	21,8 k €	+98.6%	11 k €	-43.8%	19,5 k €	-20.6%	24,6 k €	+14.5%	21,5 k €	-55.9%	48,7 k €	+20.2%	40,5 k €	-22.1%	52,1 k €	+100%	26 k €	-28.1%	36,2 k €	+109%	17,3 k €
Debts	174,2 k €	+59.6%	109,2 k €	-75.1%	438,6 k €	-2.5%	450 k €	-3.6%	466,8 k €	+76.1%	265,1 k €	+65.8%	159,9 k €	+30.6%	122,5 k €	-34.4%	186,7 k €	+41.5%	132 k €	-17.8%	160,6 k €	+8.0%	148,7 k €	+52.8%	97,3 k €	+45.0%	67,1 k €	-6.1%	71,4 k €	+22.8%	58,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		3,0 ETP	0.0%	3,0 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Salif Sibidé

Manager · since 15 octobre 2008

Active

Ended mandates

Salif Sibidé

Director · since 15 octobre 2008

Ended

Sidibé Salif

Manager · since 15 octobre 2008

Ended

Salif Sidibe

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/11/2025	01/08/2024	11/07/2023	03/11/2022	11/10/2021	05/11/2020
General meeting	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	30/11/2025	French	PDF
Micro model	31/12/2023	30/06/2024	01/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	11/07/2023	French	PDF
Micro model	31/12/2021	30/06/2022	03/11/2022	French	PDF
Micro model	31/12/2020	30/06/2021	11/10/2021	French	PDF
Micro model	31/12/2019	30/06/2020	05/11/2020	French	PDF
Micro model	31/12/2018	30/06/2019	17/07/2019	French	PDF
Micro model	31/12/2017	24/06/2018	28/08/2018	French	PDF
Micro model	31/12/2016	24/06/2017	26/09/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	29/09/2016	French	PDF
Abridged model	31/12/2014	31/07/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	31/07/2014	18/01/2015	French	PDF
Abridged model	31/12/2012	31/07/2013	31/08/2013	French	PDF
Abridged model	31/12/2011	31/07/2012	30/10/2012	French	PDF
Abridged model	31/12/2010	31/07/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	31/07/2010	31/08/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Salif Sibidé

Manager · since 15 octobre 2008

Active

Ended mandates

Salif Sibidé

Director · since 15 octobre 2008

Ended

Sidibé Salif

Manager · since 15 octobre 2008

Ended

Salif Sidibe

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS
PDF
Registered office10/01/2019
SIEGE SOCIAL
PDF
Mandates03/11/2008
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates16/09/2008
DEMISSIONS, NOMINATIONS
PDF
Other09/09/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20248,1 k €↑
2023
Annual accounts 2023-7 k €↓
2022
Annual accounts 202218,8 k €↑
2021
Annual accounts 2021-38,3 k €↓
2020
Annual accounts 2020-20,5 k €↓
2019
Annual accounts 201911,9 k €↑
2018
Annual accounts 2018-37,5 k €↓
2017
Annual accounts 2017-17,6 k €↓
2016
Annual accounts 2016-7,3 k €↓
2015
Annual accounts 20153 k €↑
2014
Annual accounts 2014-2 k €↑
2013
Annual accounts 2013-11,3 k €↓
2012
Annual accounts 201222 k €↑
2011
Annual accounts 201113,1 k €↑
2010
Annual accounts 201011,5 k €↓
2009
Annual accounts 200912,3 k €
01/09/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BOUDIE

Overview

What does BOUDIE do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline