AEDICON
0806.064.654 · rovalta.com · 21/09/2026
ACTIVE
AEDICON
Financial year 2025 · closed on 31/03/2025
Net result
44,4 k €
+28.8% YoY
Gross margin
112,6 k €
+32.8% YoY
Equity
388,1 k €
+12.9% YoY
Overview
What does AEDICON do?
AEDICON is a Private limited company incorporated in 2008. Its main activity is: Computer consultancy activities. Its registered office is in Beveren-Kruibeke-Zwijndrecht.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0806.064.654
Incorporation
01/09/2008
Legal form
Private limited company
Registered office
Bunderhof(HSD) 78
9120 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map
9120 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/03/2025
Activities (NACE)
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 112,6 k € | +32.8% | 84,8 k € | -1.4% | 86 k € | +0.8% | 85,4 k € | -13.7% | 98,9 k € | +43.8% | 68,8 k € | -18.0% | 83,9 k € | +21.3% | 69,1 k € | -10.7% | 77,4 k € | -5.9% | 82,3 k € | +14.4% | 72 k € | -10.4% | 80,3 k € | +117% | 37 k € | -12.2% | 42,2 k € | -7.2% | 45,5 k € | -44.8% | 82,4 k € |
| EBITDA | 108,3 k € | +34.1% | 80,8 k € | -3.6% | 83,8 k € | +0.3% | 83,6 k € | -13.9% | 97 k € | +44.5% | 67,2 k € | -16.9% | 80,8 k € | +18.2% | 68,3 k € | -9.2% | 75,3 k € | -6.8% | 80,8 k € | +14.9% | 70,4 k € | -11.0% | 79,1 k € | +119% | 36,1 k € | -11.7% | 40,8 k € | -7.4% | 44,1 k € | -44.3% | 79,2 k € |
| Operating result | 71,6 k € | +22.2% | 58,6 k € | -4.5% | 61,4 k € | +24.3% | 49,4 k € | -16.4% | 59,1 k € | +67.8% | 35,2 k € | -27.7% | 48,7 k € | +34.3% | 36,3 k € | -22.6% | 46,8 k € | -12.4% | 53,5 k € | +3.7% | 51,6 k € | -32.3% | 76,2 k € | +237% | 22,6 k € | -14.3% | 26,4 k € | -9.5% | 29,2 k € | -47.5% | 55,6 k € |
| Net result | 44,4 k € | +28.8% | 34,5 k € | -8.6% | 37,7 k € | +29.3% | 29,2 k € | -18.3% | 35,7 k € | +102% | 17,6 k € | -33.7% | 26,6 k € | +26.0% | 21,1 k € | +2.7% | 20,6 k € | -18.5% | 25,2 k € | +14.0% | 22,1 k € | -49.7% | 44 k € | +395% | 8,9 k € | -28.2% | 12,4 k € | -35.7% | 19,2 k € | -44.0% | 34,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 388,1 k € | +12.9% | 343,7 k € | +11.2% | 309,2 k € | +13.9% | 271,5 k € | +12.0% | 242,3 k € | +17.3% | 206,6 k € | -16.2% | 246,7 k € | +12.1% | 220,1 k € | +10.6% | 198,9 k € | +11.5% | 178,4 k € | +16.5% | 153,2 k € | +16.9% | 131 k € | +40.2% | 93,4 k € | +10.5% | 84,5 k € | +41.5% | 59,8 k € | +47.4% | 40,5 k € |
| Total assets | 669,2 k € | +12.9% | 592,6 k € | +4.4% | 567,5 k € | +3.3% | 549,2 k € | -2.2% | 561,6 k € | +6.2% | 529 k € | -9.4% | 583,9 k € | +1.6% | 574,7 k € | +5.4% | 545 k € | +3.1% | 528,9 k € | -6.6% | 566,1 k € | +16.1% | 487,7 k € | +26.4% | 385,8 k € | +25.4% | 307,7 k € | +187% | 107,3 k € | -1.1% | 108,5 k € |
| Cash | 109,9 k € | +7.0% | 102,7 k € | -22.6% | 132,8 k € | +29.6% | 102,5 k € | +22.4% | 83,7 k € | +71.3% | 48,9 k € | -33.5% | 73,6 k € | +77.3% | 41,5 k € | +38.8% | 29,9 k € | +242% | 8,7 k € | -39.9% | 14,5 k € | -74.1% | 56 k € | +2.7% | 54,5 k € | -36.7% | 86,2 k € | +107% | 41,7 k € | +13.9% | 36,6 k € |
| Debts | 266,7 k € | +12.5% | 237,1 k € | -4.8% | 249,2 k € | -8.1% | 271,2 k € | -13.3% | 312,8 k € | -2.2% | 319,8 k € | -2.1% | 326,6 k € | -5.8% | 346,7 k € | +1.8% | 340,5 k € | -2.9% | 350,5 k € | -14.4% | 409,3 k € | +15.0% | 355,8 k € | +21.7% | 292,3 k € | +31.0% | 223,1 k € | +369% | 47,5 k € | -29.0% | 66,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 2 active
Active mandates
Bart Vercauteren
ActiveSylvie De Smet
ActiveAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Aedicon Legal● Active | 0741.598.949 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/10/2025 | 30/09/2024 | 29/09/2023 | 07/10/2022 | 11/10/2021 | 27/10/2020 |
| General meeting | 29/08/2025 | 09/08/2024 | 11/08/2023 | 12/08/2022 | 13/08/2021 | 14/08/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 29/08/2025 | 13/10/2025 | Dutch | |
| Micro model | 31/03/2024 | 09/08/2024 | 30/09/2024 | Dutch | |
| Micro model | 31/03/2023 | 11/08/2023 | 29/09/2023 | Dutch | |
| Micro model | 31/03/2022 | 12/08/2022 | 07/10/2022 | Dutch | |
| Micro model | 31/03/2021 | 13/08/2021 | 11/10/2021 | Dutch | |
| Micro model | 31/03/2020 | 14/08/2020 | 27/10/2020 | Dutch | |
| Micro model | 31/03/2019 | 09/08/2019 | 20/09/2019 | Dutch | |
| Micro model | 31/03/2018 | 10/08/2018 | 05/10/2018 | Dutch | |
| Micro model | 31/03/2017 | 11/08/2017 | 20/10/2017 | Dutch | |
| Abridged model | 31/03/2016 | 12/08/2016 | 27/09/2016 | Dutch | |
| Abridged model | 31/03/2015 | 14/08/2015 | 30/09/2015 | Dutch | |
| Abridged model | 31/03/2014 | 08/08/2014 | 02/10/2014 | Dutch | |
| Abridged model | 31/03/2013 | 09/08/2013 | 24/10/2013 | Dutch | |
| Abridged model | 31/03/2012 | 10/08/2012 | 13/09/2012 | Dutch | |
| Abridged model | 31/03/2011 | 12/08/2011 | 26/09/2011 | Dutch | |
| Abridged model | 31/03/2010 | 13/08/2010 | 15/09/2010 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 2 active
Active mandates
Bart Vercauteren
ActiveSylvie De Smet
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202544,4 k €↑
- 2024Annual accounts 202434,5 k €↓
- 2023Annual accounts 202337,7 k €↑
- 2022Annual accounts 202229,2 k €↓
- 2021Annual accounts 202135,7 k €↑
- 2020Annual accounts 202017,6 k €↓
- 2019Annual accounts 201926,6 k €↑
- 2018Annual accounts 201821,1 k €↑
- 2017Annual accounts 201720,6 k €↓
- 2016Annual accounts 201625,2 k €↑
- 2015Annual accounts 201522,1 k €↓
- 2014Annual accounts 201444 k €↑
- 2013Annual accounts 20138,9 k €↓
- 2012Annual accounts 201212,4 k €↓
- 2011Annual accounts 201119,2 k €↓
- 2010Annual accounts 201034,3 k €
- 01/09/2008IncorporationPrivate limited company