ACTIVE

FLM Services

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

72,5 k €

+152.5% YoY

Gross margin

124,3 k €

+15.1% YoY

Equity

317,2 k €

+29.6% YoY

What does FLM Services do?

FLM Services is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0806.065.545

Incorporation

01/09/2008

Legal form

Private limited company

Registered office

Rue les Tiennes(WD) 110
5100 Namur · WallonieSee on map

Contributed capital

1,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 68100Buying and selling of own real estate 68110Buying and selling of own real estate 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	124,3 k €	+15.1%	107,9 k €	+25.7%	85,9 k €	-14.0%	99,8 k €	+33.6%	74,7 k €	-15.9%	88,8 k €	+86.6%	47,6 k €	+23.4%	38,6 k €	-75.9%	159,8 k €	-38.0%	257,8 k €	+39.5%	184,7 k €	-22.6%	238,8 k €	+41.1%	169,3 k €	+3.2%	164 k €	+39.6%	117,4 k €	-1.6%	119,3 k €
EBITDA	116,1 k €	+10.6%	105 k €	+26.2%	83,1 k €	-14.7%	97,5 k €	+34.8%	72,3 k €	-13.5%	83,6 k €	+100%	41,8 k €	+24.4%	33,6 k €	-78.7%	157,8 k €	-37.8%	253,5 k €	+43.5%	176,7 k €	-25.2%	236,3 k €	+56.2%	151,3 k €	-7.4%	163,4 k €	+47.9%	110,4 k €	-7.3%	119,1 k €
Operating result	101,8 k €	+10.6%	92,1 k €	+26.3%	72,9 k €	-13.4%	84,2 k €	+33.5%	63,1 k €	+7.8%	58,5 k €	+1102%	4,9 k €	-83.0%	28,6 k €	-75.3%	116 k €	-52.1%	242,1 k €	+46.5%	165,3 k €	-26.9%	226,2 k €	+66.0%	136,3 k €	-15.6%	161,4 k €	+46.5%	110,2 k €	-6.2%	117,5 k €
Net result	72,5 k €	+153%	28,7 k €	-34.0%	43,5 k €	-40.5%	73 k €	+37.6%	53,1 k €	-3.1%	54,8 k €	+396983%	13,8 €	+100%	-86 k €	-227%	67,6 k €	-55.6%	152,2 k €	+59.8%	95,3 k €	-33.1%	142,4 k €	+63.7%	87 k €	-18.7%	107,1 k €	+40.1%	76,4 k €	-5.7%	81,1 k €
Balance sheet
Equity	317,2 k €	+29.6%	244,7 k €	+2.7%	238,2 k €	-9.2%	262,3 k €	-0.6%	264 k €	-3.9%	274,8 k €	-14.1%	320,1 k €	-18.3%	391,8 k €	-18.0%	477,9 k €	+16.5%	410,3 k €	+59.0%	258 k €	+58.5%	162,8 k €	+27.7%	127,4 k €	+48.7%	85,7 k €	-24.5%	113,6 k €	+18.4%	95,9 k €
Total assets	350,7 k €	-4.6%	367,5 k €	+9.7%	335,1 k €	-42.7%	584,5 k €	-29.6%	829,7 k €	+20.4%	689,2 k €	+2.2%	674,4 k €	-8.2%	734,7 k €	-10.6%	822 k €	+37.1%	599,8 k €	+17.6%	510,2 k €	+18.1%	432,2 k €	+23.7%	349,3 k €	+111%	165,2 k €	+26.4%	130,7 k €	+18.5%	110,3 k €
Cash	39,2 k €	-74.8%	155,4 k €	+45.6%	106,8 k €	-72.6%	389,4 k €	+19.9%	324,7 k €	+1447%	21 k €	+0.1%	21 k €	-76.0%	87,4 k €	-4.6%	91,6 k €	-28.1%	127,4 k €	-7.9%	138,3 k €	+80.8%	76,5 k €	-12.4%	87,3 k €	+30.0%	67,2 k €	+126%	29,7 k €	-67.0%	90 k €
Debts	33,5 k €	-72.7%	122,7 k €	+26.7%	96,9 k €	-69.9%	322,1 k €	-42.7%	561,8 k €	+35.6%	414,4 k €	+17.2%	353,4 k €	+3.4%	341,9 k €	-0.3%	342,9 k €	+81.8%	188,6 k €	-25.2%	252,2 k €	-6.4%	269,4 k €	+21.9%	220,9 k €	+179%	79,2 k €	+362%	17,2 k €	+19.2%	14,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Fabrice Leclercq

Mandate

Active

Ended mandates

Fabrice LECLERCQ

Manager · since 01 avril 2008

Ended

Fabrice LECLERCAQ

Manager

Ended

Fabrice Leclercq

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
HSM Services● Active	0765.367.414
SPARKH● Active	1021.263.609

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/04/2020	01/04/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	9 months	12 months
Filing date	26/09/2025	30/09/2024	09/03/2023	24/08/2022	22/07/2021	16/11/2020
General meeting	25/09/2025	30/08/2024	23/02/2023	16/08/2022	19/07/2021	13/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	25/09/2025	26/09/2025	French	PDF
Micro model	31/12/2023	30/08/2024	30/09/2024	French	PDF
Micro model	31/12/2022	23/02/2023	09/03/2023	French	PDF
Micro model	31/12/2021	16/08/2022	24/08/2022	French	PDF
Micro model	31/12/2020	19/07/2021	22/07/2021	French	PDF
Micro model	31/03/2020	13/11/2020	16/11/2020	French	PDF
Micro model	31/03/2019	30/09/2019	01/10/2019	French	PDF
Micro model	31/03/2018	24/10/2018	24/10/2018	French	PDF
Micro model	31/03/2017	21/08/2017	28/08/2017	French	PDF
Abridged model	31/03/2016	27/06/2016	25/07/2016	French	PDF
Abridged model	31/03/2015	29/06/2015	02/07/2015	French	PDF
Abridged model	31/03/2014	30/06/2014	29/08/2014	French	PDF
Abridged model	31/03/2013	24/06/2013	31/10/2013	French	PDF
Abridged model	31/03/2012	25/06/2012	05/09/2012	French	PDF
Abridged model	31/03/2011	27/06/2011	28/09/2011	French	PDF
Abridged model	31/03/2010	28/06/2010	15/07/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Fabrice Leclercq

Mandate

Active

Ended mandates

Fabrice LECLERCQ

Manager · since 01 avril 2008

Ended

Fabrice LECLERCAQ

Manager

Ended

Fabrice Leclercq

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office15/03/2024
SIEGE SOCIAL
PDF
Mandates29/12/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
PDF
Capital / shares14/01/2014
CAPITAL, ACTIONS
PDF
Registered office23/11/2010
SIEGE SOCIAL
PDF
Other09/09/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202472,5 k €↑
2023
Annual accounts 202328,7 k €↓
2022
Annual accounts 202243,5 k €↓
2021
Annual accounts 202173 k €↑
2020
Annual accounts 202053,1 k €↓
2020
Annual accounts 202054,8 k €↑
2019
Annual accounts 201913,8 €↑
2018
Annual accounts 2018-86 k €↓
2017
Annual accounts 201767,6 k €↓
2016
Annual accounts 2016152,2 k €↑
2015
Annual accounts 201595,3 k €↓
2014
Annual accounts 2014142,4 k €↑
2013
Annual accounts 201387 k €↓
2012
Annual accounts 2012107,1 k €↑
2011
Annual accounts 201176,4 k €↓
2010
Annual accounts 201081,1 k €
01/09/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FLM Services

Overview

What does FLM Services do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline