ACTIVE

DBMG

Export PDF

Financial year 2024 · closed on 30/06/2024

Net result

15,5 k €

-29.6% YoY

Gross margin

87,9 k €

+117.4% YoY

Equity

-41,3 k €

+27.4% YoY

What does DBMG do?

DBMG is a Private company with limited liability incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Sprimont.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0806.067.228

Incorporation

01/09/2008

Legal form

Private company with limited liability

Registered office

Fond des Bounammes 2
4140 Sprimont · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 62090Other information technology and computer service activities 62900Computer programming, consultancy and related activities

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	87,9 k €	+117%	40,5 k €	+394%	8,2 k €	+134%	-24,3 k €	-154%	44,8 k €	-17.7%	54,5 k €	+3497%	-1,6 k €	+83.6%	-9,8 k €	-122%	45 k €	+170%	16,7 k €	+2.5%	16,2 k €	-18.9%	20 k €	-47.5%	38,2 k €	+18.2%	32,3 k €	+189%	11,2 k €	-79.6%	54,9 k €
EBITDA	85,6 k €	+125%	38 k €	+450%	-10,9 k €	+76.9%	-47 k €	-324%	21 k €	-3.7%	21,8 k €	+152%	-41,7 k €	+11.8%	-47,3 k €	-600%	9,5 k €	+887%	-1,2 k €	-115%	7,8 k €	-59.9%	19,4 k €	-45.1%	35,4 k €	+11.2%	31,8 k €	+201%	10,6 k €	-80.5%	54,4 k €
Operating result	28,4 k €	-25.4%	38 k €	+428%	-11,6 k €	+76.2%	-48,9 k €	-343%	20,1 k €	-3.9%	20,9 k €	+147%	-44,2 k €	+8.9%	-48,5 k €	-924%	5,9 k €	+170%	-8,4 k €	-948%	989,2 €	-93.6%	15,4 k €	-50.9%	31,4 k €	+7.3%	29,2 k €	+267%	8 k €	-59.1%	19,5 k €
Net result	15,5 k €	-29.6%	22,1 k €	+123%	9,9 k €	+120%	-50,4 k €	-382%	17,9 k €	-27.6%	24,7 k €	+149%	-50,5 k €	+7.2%	-54,4 k €	-6076%	911 €	+108%	-11,5 k €	-584%	-1,7 k €	-119%	8,8 k €	-53.6%	19 k €	+4.9%	18,2 k €	+331%	4,2 k €	-64.1%	11,7 k €
Balance sheet
Equity	-41,3 k €	+27.4%	-56,8 k €	+28.0%	-78,9 k €	+11.2%	-88,8 k €	-131%	-38,4 k €	+31.7%	-56,3 k €	+39.7%	-93,4 k €	-118%	-42,8 k €	-468%	11,6 k €	+8.5%	10,7 k €	-51.9%	22,3 k €	-7.0%	23,9 k €	+58.6%	15,1 k €	+87.3%	8,1 k €	-33.7%	12,2 k €	+53.0%	7,9 k €
Total assets	119,3 k €	-24.4%	157,7 k €	+49.9%	105,2 k €	-33.4%	157,9 k €	-30.9%	228,6 k €	+47.1%	155,5 k €	+42.9%	108,8 k €	-46.7%	203,9 k €	+6.6%	191,3 k €	+53.9%	124,3 k €	+0.2%	124,1 k €	+11.5%	111,3 k €	-19.1%	137,5 k €	+84.8%	74,4 k €	+43.6%	51,8 k €	+9.8%	47,2 k €
Cash	10,2 k €	-30.8%	14,7 k €	+551%	2,3 k €	-44.7%	4,1 k €	-73.7%	15,5 k €	+75.2%	8,9 k €	+60.7%	5,5 k €	-52.9%	11,7 k €	+2148%	521 €	-94.7%	9,9 k €	-76.3%	41,6 k €	+169%	15,5 k €	+41.4%	11 k €	-31.4%	16 k €	-49.8%	31,9 k €	+28.1%	24,9 k €
Debts	159,1 k €	-25.4%	213,2 k €	+17.3%	181,8 k €	-25.8%	245,1 k €	-8.1%	266,6 k €	+26.5%	210,7 k €	+5.7%	199,4 k €	-18.4%	244,3 k €	+122%	110,2 k €	-1.9%	112,3 k €	+10.3%	101,8 k €	+18.0%	86,3 k €	-29.2%	121,9 k €	+85.9%	65,6 k €	+70.4%	38,5 k €	+1.5%	37,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		1,0 ETP	+66.7%	0,6 ETP	+500%	0,1 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 5 ended

Active mandates

Philippe BOULLE

Director · since 24 février 2015

Active

Ended mandates

Philippe BOULLE

Manager · since 24 février 2015

Ended

Frédéric BOULLE

Director · since 30 septembre 2010 · until 31 mars 2023

Ended

Frédéric BOULLE

Director · since 30 septembre 2010

Ended

Frédéric BOULLE

Manager · since 30 septembre 2010

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018
Closing of the financial year	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/12/2025	26/02/2025	22/11/2024	03/08/2023	18/02/2021	03/02/2020
General meeting	29/11/2025	13/02/2025	11/11/2024	31/03/2023	31/01/2021	31/12/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2024	29/11/2025	16/12/2025	French	PDF
Micro model	30/06/2023	13/02/2025	26/02/2025	French	PDF
Micro model	30/06/2022	11/11/2024	22/11/2024	French	PDF
Micro model	30/06/2021	31/03/2023	03/08/2023	French	PDF
Micro model	30/06/2020	31/01/2021	18/02/2021	French	PDF
Micro model	30/06/2019	31/12/2019	03/02/2020	French	PDF
Micro model	30/06/2018	01/12/2018	14/02/2019	French	PDF
Micro model	30/06/2017	31/01/2018	16/02/2018	French	PDF
Abridged model	30/06/2016	29/01/2017	02/02/2017	French	PDF
Abridged model	30/06/2015	29/02/2016	29/02/2016	French	PDF
Abridged model	30/06/2014	06/12/2014	08/01/2015	French	PDF
Abridged model	30/06/2013	31/01/2014	03/02/2014	French	PDF
Abridged model	30/06/2012	05/02/2013	18/02/2013	French	PDF
Abridged model	30/06/2011	27/11/2011	13/12/2011	French	PDF
Abridged model	30/06/2010	14/12/2010	23/12/2010	French	PDF
Abridged model	30/06/2009	08/12/2009	09/12/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 5 ended

Active mandates

Philippe BOULLE

Director · since 24 février 2015

Active

Ended mandates

Philippe BOULLE

Manager · since 24 février 2015

Ended

Frédéric BOULLE

Director · since 30 septembre 2010 · until 31 mars 2023

Ended

Frédéric BOULLE

Director · since 30 septembre 2010

Ended

Frédéric BOULLE

Manager · since 30 septembre 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202415,5 k €↓
2023
Annual accounts 202322,1 k €↑
2022
Annual accounts 20229,9 k €↑
2021
Annual accounts 2021-50,4 k €↓
2020
Annual accounts 202017,9 k €↓
2019
Annual accounts 201924,7 k €↑
2018
Annual accounts 2018-50,5 k €↑
2017
Annual accounts 2017-54,4 k €↓
2016
Annual accounts 2016911 €↑
2015
Annual accounts 2015-11,5 k €↓
2014
Annual accounts 2014-1,7 k €↓
2013
Annual accounts 20138,8 k €↓
2012
Annual accounts 201219 k €↑
2011
Annual accounts 201118,2 k €↑
2010
Annual accounts 20104,2 k €↓
2009
Annual accounts 200911,7 k €
01/09/2008
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DBMG

Overview

What does DBMG do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline