ACTIVE

SYNOPSIS ARCHITECTURE

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

19 k €

+4.1% YoY

Revenue

233,5 k €

+67.8% YoY

Equity

85,7 k €

+28.5% YoY

What does SYNOPSIS ARCHITECTURE do?

SYNOPSIS ARCHITECTURE is a Private limited company incorporated in 2008. Its main activity is: Public relations and communication activities. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0806.089.992

Incorporation

02/09/2008

Legal form

Private limited company

Registered office

Rue Saint-Boniface 24
1050 Ixelles · BruxellesSee on map

Contributed capital

19 168,29 €

Latest accounts

31/12/2023

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research 70200Management consultancy activities 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Revenue	233,5 k €	+67.8%	139,1 k €	+35.9%	102,4 k €	+9.3%	93,7 k €	+39.5%	67,2 k €		–		2,5 k €	-61.8%	6,4 k €	-53.1%	13,7 k €	+24.4%	11 k €	-2.0%	11,2 k €	-34.7%	17,2 k €	+175%	6,3 k €	-23.4%	8,2 k €	-28.9%	11,5 k €
EBITDA	29,4 k €	+15.3%	25,5 k €	-27.4%	35,2 k €	+405%	7 k €	-44.6%	12,6 k €	+1624%	-825,4 €	-164%	1,3 k €	+1681%	72,5 €	+103%	-2,8 k €	-207%	2,6 k €	-41.8%	4,5 k €	-53.1%	9,6 k €	+1146%	768 €	+120%	-3,9 k €	-197%	4,1 k €
Operating result	29 k €	+15.7%	25 k €	-27.8%	34,7 k €	+434%	6,5 k €	-46.8%	12,2 k €	+1391%	-946,2 €	-181%	1,2 k €	+1198%	-106,6 €	+96.4%	-3 k €	-318%	1,4 k €	+25.2%	1,1 k €	-78.2%	5 k €	+283%	-2,7 k €	+63.3%	-7,4 k €	-1117%	-611 €
Net result	19 k €	+4.1%	18,3 k €	-28.0%	25,4 k €	+441%	4,7 k €	-47.0%	8,9 k €	+1000%	-983,8 €	-186%	1,1 k €	+870%	-148,8 €	+95.0%	-3 k €	-878%	384,8 €	+65.4%	232,6 €	-95.1%	4,7 k €	+271%	-2,8 k €	+63.0%	-7,5 k €	-396%	-1,5 k €
Balance sheet
Equity	85,7 k €	+28.5%	66,7 k €	+37.8%	48,4 k €	+110%	23 k €	+25.6%	18,3 k €	+93.5%	9,5 k €	-9.4%	10,4 k €	+12.3%	9,3 k €	-1.6%	9,5 k €	-24.0%	12,4 k €	+3.2%	12,1 k €	+2.0%	11,8 k €	+67.1%	7,1 k €	-28.2%	9,9 k €	-43.3%	17,4 k €
Total assets	99,6 k €	+20.5%	82,7 k €	+20.2%	68,8 k €	+55.4%	44,3 k €	-0.5%	44,5 k €	+361%	9,6 k €	-10.5%	10,8 k €	+13.2%	9,5 k €	-13.4%	11 k €	-31.0%	15,9 k €	+12.1%	14,2 k €	-4.2%	14,8 k €	+67.7%	8,9 k €	-21.9%	11,3 k €	-44.6%	20,5 k €
Cash	7,6 k €	-72.8%	28 k €	+200%	9,3 k €	-63.2%	25,3 k €	+69.4%	14,9 k €	+2588%	556 €	-66.2%	1,6 k €	+577%	243 €	+2.8%	236,3 €	-96.8%	7,4 k €	+448%	1,3 k €	-81.4%	7,2 k €	+3613%	195 €	-89.7%	1,9 k €	+1327%	133 €
Debts	14 k €	-12.8%	16 k €	-21.5%	20,4 k €	-4.1%	21,3 k €	-18.7%	26,2 k €	+14838%	175,1 €	-45.3%	319,9 €	+52.9%	209,2 €	-86.4%	1,5 k €	-55.9%	3,5 k €	+61.8%	2,2 k €	-28.6%	3 k €	+70.0%	1,8 k €	+20.5%	1,5 k €	-52.2%	3,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 1 ended

Active mandates

FREDERIC HUGUES BOUCHAT

Administrator - manager

Active

Ended mandates

FREDERIC BOUCHAT

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
93 BIS● Active	0771.964.305
Association des copropriétaires de la Résidence sise à Ixelles, Rue Saint-boniface 24● Active	0884.748.975
DAB Immo● Active	0774.312.990
IMMO RODIN● Active	0738.864.044
KESCO TRADE AND TRANS EUROPE● Active	0478.856.237
LUNA.EU● Active	1015.748.663
Oud Huys Vesalius● Active	0777.688.194
VENTHUFAM● Active	0440.825.804

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2024	30/08/2023	31/08/2022	09/06/2021	15/07/2020	30/08/2019
General meeting	12/05/2024	14/05/2023	08/05/2022	09/05/2021	10/05/2020	12/05/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	12/05/2024	30/08/2024	French	PDF
Micro model	31/12/2022	14/05/2023	30/08/2023	French	PDF
Micro model	31/12/2021	08/05/2022	31/08/2022	French	PDF
Micro model	31/12/2020	09/05/2021	09/06/2021	French	PDF
Micro model	31/12/2019	10/05/2020	15/07/2020	French	PDF
Micro model	31/12/2018	12/05/2019	30/08/2019	French	PDF
Micro model	31/12/2017	13/05/2018	30/05/2018	French	PDF
Abridged model	31/12/2016	14/05/2017	16/05/2017	French	PDF
Abridged model	31/12/2015	08/05/2016	04/08/2016	French	PDF
Abridged model	31/12/2014	10/05/2015	12/06/2015	French	PDF
Abridged model	31/12/2013	11/05/2014	23/05/2014	French	PDF
Abridged model	31/12/2012	12/05/2013	31/05/2013	French	PDF
Abridged model	31/12/2011	13/05/2012	03/07/2012	French	PDF
Abridged model	31/12/2010	08/05/2011	20/05/2011	French	PDF
Abridged model	31/12/2009	09/05/2010	04/06/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 1 ended

Active mandates

FREDERIC HUGUES BOUCHAT

Administrator - manager

Active

Ended mandates

FREDERIC BOUCHAT

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/11/2021
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates25/03/2019
DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other10/09/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 202319 k €↑
2022
Annual accounts 202218,3 k €↓
2021
Annual accounts 202125,4 k €↑
2020
Annual accounts 20204,7 k €↓
2019
Annual accounts 20198,9 k €↑
2018
Annual accounts 2018-983,8 €↓
2018
Name changeSYNOPSIS ARCHITECTURE
2017
Annual accounts 20171,1 k €↑
2016
Annual accounts 2016-148,8 €↑
2015
Annual accounts 2015-3 k €↓
2014
Annual accounts 2014384,8 €↑
2013
Annual accounts 2013232,6 €↓
2012
Annual accounts 20124,7 k €↑
2011
Annual accounts 2011-2,8 k €↑
2010
Annual accounts 2010-7,5 k €↓
2009
Annual accounts 2009-1,5 k €
2009
Name changeYIPPEE³
02/09/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SYNOPSIS ARCHITECTURE

Overview

What does SYNOPSIS ARCHITECTURE do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline