ACTIVE

MIND & MOTION

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
4,9 k €
-97.5% YoY
Gross margin
174,4 k €
-58.5% YoY
Equity
510,6 k €
+0.6% YoY
Workforce
3,1 ETP
+34.8% YoY

What does MIND & MOTION do?

MIND & MOTION is a Private limited company incorporated in 2008. Its main activity is: Travel agency activities. Its registered office is in Merelbeke-Melle. It employs on average 3,1 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0806.138.888
Incorporation
02/09/2008
Legal form
Private limited company
Registered office
Brusselsesteenweg 111 box 203
9090 Merelbeke-Melle · FlandreSee on map
Contributed capital
30 000,00 €
Latest accounts
31/12/2025
Average workforce
3,1 ETP
Activities (NACE)
79110Travel agency activities· main79110Travel agency activities79120Tour operator activities79120Tour operator activities79120Tour operator activities79120Tour operator activities+2
Joint committees (4)
  • 100
  • 1000
  • 2000
  • 218
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212018201720162015201420132012201120102009
Income statement
Gross margin174,4 k €420,2 k €260,4 k €175,6 k €8,4 k €176,5 k €69 k €23,4 k €115,5 k €39,8 k €143,1 k €102,5 k €50,9 k €53,1 k €38,7 k €
EBITDA44 k €320,6 k €210 k €171,3 k €-462,8 €35,3 k €-2,5 k €-36,2 k €45,2 k €1,9 k €111,4 k €89,6 k €49,9 k €52,5 k €35 k €
Operating result14,7 k €301 k €190,6 k €152,3 k €-19,5 k €9,7 k €-24,8 k €-46,5 k €34,3 k €-3,8 k €75,6 k €55,2 k €16,2 k €18,7 k €-2,4 k €
Net result4,9 k €200,1 k €145,7 k €141 k €-26,7 k €889,4 €-34,8 k €-51,7 k €20,7 k €-4,2 k €55 k €33,5 k €10 k €24,2 k €-18,8 k €
Balance sheet
Equity510,6 k €507,3 k €308,9 k €179,7 k €38,8 k €60,2 k €59,3 k €94,1 k €145,8 k €125,1 k €129,3 k €93,8 k €60,4 k €50,4 k €26,2 k €
Total assets2,8 M €1,7 M €1 M €1 M €1,1 M €1,6 M €1,1 M €1,2 M €468,6 k €754,9 k €785,3 k €567,2 k €388,8 k €574,9 k €494,4 k €
Cash613,1 k €505,3 k €223 k €189,9 k €269,6 k €117,3 k €18,7 k €54,2 k €87,6 k €85,2 k €105,2 k €162,2 k €110,1 k €146,6 k €49,8 k €
Debts730,1 k €747,8 k €449,7 k €624,3 k €462,4 k €700 k €654,9 k €792,7 k €147,4 k €409,4 k €245,2 k €155,6 k €128,8 k €90,7 k €221,1 k €
Other
Workforce3,1 ETP2,3 ETP––0,7 ETP3,6 ETP2,1 ETP1,4 ETP1,7 ETP1,0 ETP1,0 ETP0,4 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Annemieke De Rooy

Director · since 02 septembre 2008

Active
Tineke Algoet

Director · since 02 septembre 2008

Active

Ended mandates

Annemieke De Rooy

Manager · since 02 septembre 2008

Ended
Marianne Impens

Manager · since 02 septembre 2008 · until 05 novembre 2009

Ended
Tineke Algoet

Manager · since 02 septembre 2008

Ended
At this address

Other companies at this address

CompanyCBE no.
Kapsalon Les Ciseaux● Active
0692.709.662
VERENIGING VAN MEDE-EIGENAARS GEBOUW ACHILLE TE 9090 MELLE, BRUSSELSESTEENWEG 111● Active
0647.725.814
VG BOEKHOUDING & FISCALITEIT● Active
0476.091.044
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/07/202623/07/202526/06/202419/06/202327/06/202223/06/2021
General meeting26/06/202627/06/202531/05/202426/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202622/07/2026DutchPDF
Abridged model31/12/202427/06/202523/07/2025DutchPDF
Abridged model31/12/202331/05/202426/06/2024DutchPDF
Abridged model31/12/202226/05/202319/06/2023DutchPDF
Abridged model31/12/202127/05/202227/06/2022DutchPDF
Abridged model31/12/202028/05/202123/06/2021DutchPDF
Abridged model31/12/201905/06/202002/07/2020DutchPDF
Abridged model31/12/201831/05/201928/06/2019DutchPDF
Abridged model31/12/201725/05/201818/06/2018DutchPDF
Abridged model31/12/201626/05/201726/06/2017DutchPDF
Abridged model31/12/201517/06/201605/07/2016DutchPDF
Abridged model31/12/201429/05/201522/06/2015DutchPDF
Abridged model31/12/201330/05/201401/07/2014DutchPDF
Abridged model31/12/201231/05/201303/06/2013DutchPDF
Abridged model31/12/201125/05/201229/05/2012DutchPDF
Abridged model31/12/201027/05/201126/07/2011DutchPDF
Abridged model31/12/200928/05/201021/06/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Annemieke De Rooy

Director · since 02 septembre 2008

Active
Tineke Algoet

Director · since 02 septembre 2008

Active

Ended mandates

Annemieke De Rooy

Manager · since 02 septembre 2008

Ended
Marianne Impens

Manager · since 02 septembre 2008 · until 05 novembre 2009

Ended
Tineke Algoet

Manager · since 02 septembre 2008

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/06/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office18/05/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office31/01/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates23/03/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office13/11/2009
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other12/09/2008
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20254,9 k €↓
  2. 2024
    Annual accounts 2024200,1 k €↑
  3. 2023
    Annual accounts 2023145,7 k €↑
  4. 2022
    Annual accounts 2022141 k €↑
  5. 2021
    Annual accounts 2021-26,7 k €↓
  6. 2021
    Name changeMIND AND MOTION
  7. 2018
    Annual accounts 2018889,4 €↑
  8. 2017
    Annual accounts 2017-34,8 k €↑
  9. 2016
    Annual accounts 2016-51,7 k €↓
  10. 2015
    Annual accounts 201520,7 k €↑
  11. 2014
    Annual accounts 2014-4,2 k €↓
  12. 2013
    Annual accounts 201355 k €↑
  13. 2012
    Annual accounts 201233,5 k €↑
  14. 2011
    Annual accounts 201110 k €↓
  15. 2010
    Annual accounts 201024,2 k €↑
  16. 2009
    Annual accounts 2009-18,8 k €
  17. 2009
    Name changeMind & Motion
  18. 02/09/2008
    IncorporationPrivate limited company