PABOCON
0806.141.957 · rovalta.com · 21/09/2026
ACTIVE
PABOCON
Financial year 2025 · closed on 31/12/2025
Net result
148,8 k €
+22.7% YoY
Gross margin
-3,3 k €
-8.3% YoY
Equity
2 M €
+7.9% YoY
Overview
What does PABOCON do?
PABOCON is a Private limited company incorporated in 2008. Its registered office is in Voeren.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0806.141.957
Incorporation
04/09/2008
Legal form
Private limited company
Registered office
Schophem 55
3798 Voeren · FlandreSee on map
3798 Voeren · FlandreSee on map
Contributed capital
12 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -3,3 k € | -8.3% | -3 k € | +17.0% | -3,6 k € | -275% | -965,4 € | -1.3% | -953,2 € | +18.2% | -1,2 k € | +4.3% | -1,2 k € | -4.8% | -1,2 k € | +46.8% | -2,2 k € | -97.6% | -1,1 k € | +58.7% | -2,7 k € | -19.3% | -2,2 k € | +33.2% | -3,4 k € | -6.5% | -3,2 k € | -24.1% | -2,5 k € | -45.1% | -1,8 k € | +72.8% | -6,4 k € |
| EBITDA | -4,2 k € | -5.4% | -4 k € | +13.1% | -4,6 k € | -145% | -1,9 k € | +2.6% | -1,9 k € | +4.3% | -2 k € | +5.3% | -2,1 k € | -2.7% | -2,1 k € | +32.9% | -3,1 k € | -48.5% | -2,1 k € | +41.8% | -3,6 k € | -56.4% | -2,3 k € | +43.3% | -4,1 k € | -26.6% | -3,2 k € | -22.3% | -2,6 k € | -8.4% | -2,4 k € | +65.8% | -7,1 k € |
| Operating result | -4,2 k € | -5.4% | -4 k € | +13.1% | -4,6 k € | -145% | -1,9 k € | +2.6% | -1,9 k € | +4.3% | -2 k € | +5.3% | -2,1 k € | -2.7% | -2,1 k € | +32.9% | -3,1 k € | -48.5% | -2,1 k € | +41.8% | -3,6 k € | -56.4% | -2,3 k € | +43.3% | -4,1 k € | -26.6% | -3,2 k € | -22.3% | -2,6 k € | -8.4% | -2,4 k € | +65.8% | -7,1 k € |
| Net result | 148,8 k € | +22.7% | 121,3 k € | -28.4% | 169,3 k € | -32.7% | 251,4 k € | +79.5% | 140 k € | +21.4% | 115,3 k € | -3.2% | 119,1 k € | -36.7% | 188,1 k € | +208% | 61,1 k € | -57.6% | 144 k € | +48.7% | 96,8 k € | +85.8% | 52,1 k € | -30.7% | 75,2 k € | +12.7% | 66,7 k € | -55.4% | 149,5 k € | +288% | 38,5 k € | -47.3% | 73,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 2 M € | +7.9% | 1,9 M € | +6.9% | 1,8 M € | +10.7% | 1,6 M € | +18.9% | 1,3 M € | +11.7% | 1,2 M € | +10.7% | 1,1 M € | +12.4% | 957,9 k € | +24.4% | 769,8 k € | -6.1% | 820,1 k € | +21.3% | 676,1 k € | -9.8% | 749,3 k € | +7.5% | 697,2 k € | -24.4% | 921,9 k € | +7.8% | 855,2 k € | +8.2% | 790,8 k € | +5.1% | 752,2 k € |
| Total assets | 2,5 M € | -11.9% | 2,9 M € | +64.3% | 1,8 M € | +9.7% | 1,6 M € | +17.6% | 1,4 M € | +11.8% | 1,2 M € | +11.8% | 1,1 M € | +11.5% | 977,8 k € | +10.9% | 881,7 k € | +7.4% | 820,7 k € | +21.3% | 676,6 k € | -9.8% | 749,8 k € | +7.5% | 697,6 k € | -24.4% | 922,4 k € | +7.8% | 855,9 k € | +8.1% | 791,5 k € | +5.1% | 753,1 k € |
| Cash | 350,7 k € | -47.9% | 672,7 k € | -9.2% | 740,5 k € | +14.2% | 648,2 k € | +60.4% | 404,2 k € | +43692% | 923 € | +81.8% | 507,7 € | -28.6% | 711 € | -24.4% | 940,9 € | +42.0% | 662,7 € | -33.6% | 997,8 € | -98.8% | 84,2 k € | +162% | 32,1 k € | -87.5% | 256,1 k € | +34.9% | 189,9 k € | +50.5% | 126,2 k € | +43.4% | 88 k € |
| Debts | 514,9 k € | -48.5% | 1 M € | +23444% | 4,2 k € | -76.7% | 18,3 k € | -38.5% | 29,7 k € | +13.1% | 26,2 k € | +104% | 12,8 k € | -35.3% | 19,8 k € | -82.3% | 111,9 k € | +19817% | 561,7 € | +19.8% | 469 € | 0.0% | 469 € | 0.0% | 469 € | 0.0% | 469 € | -34.3% | 714 € | 0.0% | 714 € | -20.4% | 897 € |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Patrick BOUMANS
ActiveEnded mandates
Patrick BOUMANS
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/07/2026 | 16/07/2025 | 16/07/2024 | 24/07/2023 | 24/06/2022 | 08/07/2021 |
| General meeting | 19/06/2026 | 20/06/2025 | 21/06/2024 | 30/06/2023 | 17/06/2022 | 18/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 19/06/2026 | 17/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 20/06/2025 | 16/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 21/06/2024 | 16/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 24/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 17/06/2022 | 24/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 18/06/2021 | 08/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 19/06/2020 | 24/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 21/06/2019 | 25/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 15/06/2018 | 10/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 16/06/2017 | 25/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 17/06/2016 | 02/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 19/06/2015 | 25/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 20/06/2014 | 03/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 21/06/2013 | 29/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 15/06/2012 | 05/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 17/06/2011 | 27/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 18/06/2010 | 26/07/2010 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Patrick BOUMANS
ActiveEnded mandates
Patrick BOUMANS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates13/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
- Capital / shares12/12/2017KAPITAAL - AANDELEN
- Capital / shares04/12/2015KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Capital / shares14/10/2013KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Capital / shares14/03/2011KAPITAAL - AANDELEN
- Registered office13/08/2010MAATSCHAPPELIJKE ZETEL
- Capital / shares08/01/2009KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other08/09/2008RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025148,8 k €↑
- 2024Annual accounts 2024121,3 k €↓
- 2023Annual accounts 2023169,3 k €↓
- 2022Annual accounts 2022251,4 k €↑
- 2021Annual accounts 2021140 k €↑
- 2020Annual accounts 2020115,3 k €↓
- 2019Annual accounts 2019119,1 k €↓
- 2018Annual accounts 2018188,1 k €↑
- 2017Annual accounts 201761,1 k €↓
- 2016Annual accounts 2016144 k €↑
- 2015Annual accounts 201596,8 k €↑
- 2014Annual accounts 201452,1 k €↓
- 2013Annual accounts 201375,2 k €↑
- 2012Annual accounts 201266,7 k €↓
- 2011Annual accounts 2011149,5 k €↑
- 2010Annual accounts 201038,5 k €↓
- 2009Annual accounts 200973,2 k €
- 04/09/2008IncorporationPrivate limited company