FUTURE COMPUTER
0806.149.083 · rovalta.com · 21/09/2026
ACTIVE
FUTURE COMPUTER
Financial year 2025 · closed on 31/12/2025
Net result
3,7 k €
+205.1% YoY
Gross margin
4,6 k €
+205.4% YoY
Equity
4,3 k €
+617.3% YoY
Overview
What does FUTURE COMPUTER do?
FUTURE COMPUTER is a Private limited company incorporated in 2008. Its main activity is: Retail sale of information and communication equipment in specialised stores. Its registered office is in Namur.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0806.149.083
Incorporation
04/09/2008
Legal form
Private limited company
Registered office
Boulevard de Merckem(NR) 31
5000 Namur · WallonieSee on map
5000 Namur · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
47400Retail sale of information and communication equipment in specialised stores· main47410Retail sale of computers, peripheral units and software in specialised stores62090Other information technology and computer service activities62900Computer programming, consultancy and related activities63920Other information service activities63990Other information service activities n.e.c.
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 4,6 k € | +205% | 1,5 k € | -74.3% | 5,9 k € | +178% | 2,1 k € | -20.4% | 2,7 k € | -84.0% | 16,7 k € | +542% | 2,6 k € | -47.0% | 4,9 k € | +19.6% | 4,1 k € | -3.3% | 4,2 k € | -26.6% | 5,8 k € | +103% | 2,8 k € | -47.8% | 5,4 k € | +170% | 2,0 k € | +172% | -2,8 k € | +24.0% | -3,7 k € | +58.1% | -8,8 k € |
| EBITDA | 4,2 k € | +949% | 396,7 € | -92.8% | 5,5 k € | +282% | 1,4 k € | -17.8% | 1,8 k € | -88.8% | 15,7 k € | +980% | 1,5 k € | -62.5% | 3,9 k € | +55.5% | 2,5 k € | -25.1% | 3,3 k € | -34.3% | 5,1 k € | +129% | 2,2 k € | -55.0% | 4,9 k € | +250% | 1,4 k € | +144% | -3,2 k € | +25.1% | -4,2 k € | +55.4% | -9,5 k € |
| Operating result | 4,0 k € | +917% | 396,7 € | -92.8% | 5,5 k € | +282% | 1,4 k € | -17.8% | 1,8 k € | -84.8% | 11,6 k € | +544% | -2,6 k € | -149% | -1,0 k € | +64.8% | -3,0 k € | -255% | 1,9 k € | -50.5% | 3,9 k € | +279% | 1,0 k € | -70.9% | 3,5 k € | +17023% | -20,8 € | +99.6% | -5,7 k € | +24.6% | -7,6 k € | +46.7% | -14,2 k € |
| Net result | 3,7 k € | +205% | 1,2 k € | -77.4% | 5,3 k € | +386% | 1,1 k € | -49.1% | 2,1 k € | -81.5% | 11,6 k € | +516% | -2,8 k € | -119% | -1,3 k € | +60.7% | -3,2 k € | -270% | 1,9 k € | -50.3% | 3,8 k € | +305% | 946,5 € | -23.2% | 1,2 k € | +1747% | -74,9 € | +98.7% | -5,6 k € | +25.6% | -7,6 k € | +47.1% | -14,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 4,3 k € | +617% | 593,5 € | +198% | -607,3 € | +89.7% | -5,9 k € | +15.6% | -7,0 k € | +23.4% | -9,2 k € | +55.8% | -20,7 k € | -15.5% | -17,9 k € | -7.6% | -16,7 k € | -24.0% | -13,4 k € | +12.4% | -15,4 k € | +20.0% | -19,2 k € | +4.7% | -20,1 k € | +5.8% | -21,4 k € | -0.4% | -21,3 k € | -35.9% | -15,7 k € | -93.4% | -8,1 k € |
| Total assets | 16,1 k € | -7.5% | 17,4 k € | +4.9% | 16,6 k € | -16.9% | 20,0 k € | -13.8% | 23,2 k € | -16.5% | 27,8 k € | +41.6% | 19,6 k € | -17.2% | 23,7 k € | -16.8% | 28,4 k € | +72.3% | 16,5 k € | +4.3% | 15,8 k € | +26.6% | 12,5 k € | -24.6% | 16,6 k € | +13.0% | 14,7 k € | -16.5% | 17,6 k € | -10.1% | 19,5 k € | -14.2% | 22,8 k € |
| Cash | 6,8 k € | -15.2% | 8,0 k € | +8.7% | 7,4 k € | -45.9% | 13,6 k € | +147% | 5,5 k € | -61.9% | 14,5 k € | +333% | 3,4 k € | +170% | 1,2 k € | +211% | 399,4 € | -80.0% | 2,0 k € | -45.5% | 3,7 k € | +95.6% | 1,9 k € | -28.9% | 2,6 k € | +182% | 934,0 € | -34.3% | 1,4 k € | +50.0% | 947,8 € | -48.9% | 1,9 k € |
| Debts | 11,9 k € | -29.5% | 16,8 k € | -2.2% | 17,2 k € | -33.6% | 25,9 k € | -14.2% | 30,2 k € | -18.2% | 36,9 k € | -8.4% | 40,3 k € | -3.1% | 41,6 k € | -7.8% | 45,1 k € | +50.6% | 30,0 k € | -3.9% | 31,2 k € | -1.6% | 31,7 k € | -13.7% | 36,7 k € | +1.9% | 36,0 k € | -7.3% | 38,9 k € | +10.4% | 35,2 k € | +14.0% | 30,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Thomas SAMARAS
ActiveEnded mandates
Arnaud JADOT
EndedThomas SAMARAS
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
KEBAP SNACK● Active | 0464.361.764 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/08/2026 | 21/05/2025 | 29/08/2024 | 23/08/2023 | 29/08/2022 | 31/08/2021 |
| General meeting | 17/08/2026 | 06/05/2025 | 22/08/2024 | 16/08/2023 | 25/08/2022 | 07/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 17/08/2026 | 20/08/2026 | French | |
| Micro model | 31/12/2024 | 06/05/2025 | 21/05/2025 | French | |
| Micro model | 31/12/2023 | 22/08/2024 | 29/08/2024 | French | |
| Micro model | 31/12/2022 | 16/08/2023 | 23/08/2023 | French | |
| Micro model | 31/12/2021 | 25/08/2022 | 29/08/2022 | French | |
| Micro model | 31/12/2020 | 07/06/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 01/06/2020 | 31/08/2020 | French | |
| Micro model | 31/12/2018 | 03/06/2019 | 29/08/2019 | French | |
| Micro model | 31/12/2017 | 29/08/2018 | 31/08/2018 | French | |
| Micro model | 31/12/2016 | 28/08/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 30/08/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 29/08/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 29/08/2014 | 31/08/2014 | French | |
| Abridged model | 31/12/2012 | 24/09/2013 | 30/09/2013 | French | |
| Abridged model | 31/12/2011 | 06/08/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 21/09/2011 | 29/09/2011 | French | |
| Abridged model | 31/12/2009 | 04/10/2010 | 22/11/2010 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Thomas SAMARAS
ActiveEnded mandates
Arnaud JADOT
EndedThomas SAMARAS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20253,7 k €↑
- 2024Annual accounts 20241,2 k €↓
- 2023Annual accounts 20235,3 k €↑
- 2022Annual accounts 20221,1 k €↓
- 2021Annual accounts 20212,1 k €↓
- 2020Annual accounts 202011,6 k €↑
- 2019Annual accounts 2019-2,8 k €↓
- 2018Annual accounts 2018-1,3 k €↑
- 2017Annual accounts 2017-3,2 k €↓
- 2016Annual accounts 20161,9 k €↓
- 2015Annual accounts 20153,8 k €↑
- 2014Annual accounts 2014946,5 €↓
- 2013Annual accounts 20131,2 k €↑
- 2012Annual accounts 2012-74,9 €↑
- 2011Annual accounts 2011-5,6 k €↑
- 2010Annual accounts 2010-7,6 k €↑
- 2009Annual accounts 2009-14,3 k €
- 04/09/2008IncorporationPrivate limited company