DAPAC
0806.165.713 · rovalta.com · 21/09/2026
ACTIVE
DAPAC
Financial year 2023 · closed on 31/12/2023
Net result
10,9 k €
+113.6% YoY
Gross margin
52,2 k €
+28.5% YoY
Equity
-31,6 k €
+25.7% YoY
Overview
What does DAPAC do?
DAPAC is a Private company with limited liability incorporated in 2008. Its main activity is: Veterinary activities. Its registered office is in Zoersel.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0806.165.713
Incorporation
02/09/2008
Legal form
Private company with limited liability
Registered office
Beukenlaan 27
2980 Zoersel · FlandreSee on map
2980 Zoersel · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2023
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 52,2 k € | +28.5% | 40,7 k € | -14.2% | 47,4 k € | -27.1% | 65,0 k € | +46.6% | 44,3 k € | -4.2% | 46,3 k € | -15.9% | 55,0 k € | -5.0% | 57,9 k € | +42.1% | 40,8 k € | -27.0% | 55,8 k € | +31.2% | 42,5 k € | -6.0% | 45,3 k € | +236% | 13,5 k € | -42.3% | 23,3 k € | +792% | -3,4 k € |
| EBITDA | 49,4 k € | +30.2% | 37,9 k € | -15.6% | 44,9 k € | -28.2% | 62,6 k € | +51.2% | 41,4 k € | -7.3% | 44,7 k € | -14.7% | 52,4 k € | -7.6% | 56,7 k € | +50.3% | 37,7 k € | -28.7% | 52,9 k € | +35.6% | 39,0 k € | -8.5% | 42,6 k € | +391% | 8,7 k € | -62.4% | 23,1 k € | +737% | -3,6 k € |
| Operating result | 22,9 k € | +89.1% | 12,1 k € | +9.4% | 11,1 k € | -47.4% | 21,0 k € | +987% | -2,4 k € | -133% | 7,2 k € | -48.9% | 14,1 k € | -32.5% | 20,8 k € | +155% | 8,2 k € | -64.3% | 22,9 k € | +152% | 9,1 k € | -33.0% | 13,5 k € | +170% | -19,4 k € | -14.7% | -16,9 k € | -367% | -3,6 k € |
| Net result | 10,9 k € | +114% | 5,1 k € | +226% | 1,6 k € | -81.7% | 8,6 k € | +166% | -13,0 k € | -208% | -4,2 k € | -324% | 1,9 k € | -79.2% | 9,0 k € | +247% | -6,1 k € | -177% | 8,0 k € | +224% | -6,4 k € | -141% | -2,7 k € | +92.6% | -36,1 k € | -56.8% | -23,0 k € | -536% | -3,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | -31,6 k € | +25.7% | -42,5 k € | +10.7% | -47,6 k € | +3.2% | -49,2 k € | +14.8% | -57,8 k € | -29.0% | -44,8 k € | -10.4% | -40,6 k € | +4.4% | -42,5 k € | +17.5% | -51,5 k € | -13.6% | -45,3 k € | +14.9% | -53,3 k € | -13.7% | -46,9 k € | -6.0% | -44,2 k € | -448% | -8,1 k € | -154% | 15,0 k € |
| Total assets | 200,9 k € | -0.6% | 202,1 k € | -12.2% | 230,1 k € | -9.9% | 255,4 k € | -9.6% | 282,6 k € | -14.0% | 328,6 k € | -13.0% | 377,7 k € | +0.4% | 376,2 k € | +0.6% | 374,1 k € | -8.7% | 409,7 k € | -3.0% | 422,3 k € | -7.3% | 455,6 k € | -4.0% | 474,5 k € | -12.9% | 545,1 k € | +3095% | 17,1 k € |
| Cash | 16,4 k € | +433% | 3,1 k € | -3.2% | 3,2 k € | -73.7% | 12,1 k € | +37065% | 32,5 € | 0.0% | 32,5 € | -98.6% | 2,3 k € | -58.6% | 5,6 k € | -43.6% | 9,9 k € | -20.2% | 12,5 k € | +112% | 5,9 k € | -17.5% | 7,1 k € | +502% | 1,2 k € | -98.4% | 72,5 k € | +364% | 15,6 k € |
| Debts | 232,5 k € | -4.9% | 244,6 k € | -11.9% | 277,8 k € | -8.6% | 303,9 k € | -10.7% | 340,4 k € | -8.6% | 372,5 k € | -10.7% | 417,3 k € | -0.1% | 417,7 k € | -1.5% | 424,0 k € | -6.6% | 453,8 k € | -4.3% | 474,3 k € | -5.4% | 501,1 k € | -3.1% | 517,4 k € | -6.2% | 551,7 k € | +26385% | 2,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 2 ended
Active mandates
Erik Caeyers
ActiveEnded mandates
Erik Caeyers
EndedErik Caeyers
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/08/2024 | 30/07/2023 | 16/02/2022 | 01/07/2021 | 13/07/2020 | 17/06/2019 |
| General meeting | 28/05/2024 | 30/05/2023 | 03/02/2022 | 25/05/2021 | 26/05/2020 | 28/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 28/05/2024 | 10/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/05/2023 | 30/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 03/02/2022 | 16/02/2022 | Dutch | |
| Micro model | 31/12/2020 | 25/05/2021 | 01/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 26/05/2020 | 13/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 28/05/2019 | 17/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 29/05/2018 | 05/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/05/2017 | 31/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 31/05/2016 | 29/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/05/2015 | 08/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 27/05/2014 | 06/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/05/2013 | 09/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 29/05/2012 | 29/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 31/05/2011 | 01/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 25/05/2010 | 30/08/2010 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 2 ended
Active mandates
Erik Caeyers
ActiveEnded mandates
Erik Caeyers
EndedErik Caeyers
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202310,9 k €↑
- 2022Annual accounts 20225,1 k €↑
- 2021Annual accounts 20211,6 k €↓
- 2020Annual accounts 20208,6 k €↑
- 2019Annual accounts 2019-13,0 k €↓
- 2018Annual accounts 2018-4,2 k €↓
- 2017Annual accounts 20171,9 k €↓
- 2016Annual accounts 20169,0 k €↑
- 2015Annual accounts 2015-6,1 k €↓
- 2014Annual accounts 20148,0 k €↑
- 2013Annual accounts 2013-6,4 k €↓
- 2012Annual accounts 2012-2,7 k €↑
- 2011Annual accounts 2011-36,1 k €↓
- 2010Annual accounts 2010-23,0 k €↓
- 2009Annual accounts 2009-3,6 k €
- 02/09/2008IncorporationPrivate company with limited liability