GREMAFI
0806.195.902 · rovalta.com · 22/09/2026
ACTIVE
GREMAFI
Financial year 2025 · closed on 30/09/2025
Net result
15,2 k €
-26.5% YoY
Gross margin
93,1 k €
+24.3% YoY
Equity
190,1 k €
+8.7% YoY
Overview
What does GREMAFI do?
GREMAFI is a Private limited company incorporated in 2008. Its registered office is in Westerlo.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0806.195.902
Incorporation
05/09/2008
Legal form
Private limited company
Registered office
Grote Steenweg 36
2260 Westerlo · FlandreSee on map
2260 Westerlo · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
30/09/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 93,1 k € | +24.3% | 74,9 k € | +26.2% | 59,4 k € | -23.6% | 77,7 k € | +50.7% | 51,6 k € | -26.3% | 70 k € | +35.9% | 51,5 k € | -10.6% | 57,6 k € | -0.8% | 58,1 k € | +0.5% | 57,8 k € | +1.4% | 57 k € | +1.8% | 56 k € | +0.1% | 55,9 k € | -8.1% | 60,8 k € | +27.2% | 47,8 k € | -16.6% | 57,3 k € | +158% | 22,2 k € |
| EBITDA | 90,5 k € | +25.2% | 72,3 k € | +26.9% | 56,9 k € | -24.7% | 75,7 k € | +53.3% | 49,3 k € | -27.2% | 67,8 k € | +37.2% | 49,4 k € | -10.0% | 54,9 k € | +1.8% | 54 k € | -1.7% | 54,9 k € | -0.2% | 55 k € | +2.9% | 53,5 k € | +0.1% | 53,4 k € | -9.3% | 58,9 k € | +29.6% | 45,5 k € | -17.5% | 55,1 k € | +170% | 20,4 k € |
| Operating result | 48 k € | +6.4% | 45,1 k € | +53.4% | 29,4 k € | -39.6% | 48,6 k € | +123% | 21,8 k € | -33.2% | 32,6 k € | +142% | 13,5 k € | -25.9% | 18,2 k € | -28.0% | 25,2 k € | -3.6% | 26,2 k € | -0.4% | 26,3 k € | +6.2% | 24,7 k € | +0.1% | 24,7 k € | -18.1% | 30,2 k € | +80.6% | 16,7 k € | -49.9% | 33,4 k € | +2587% | -1,3 k € |
| Net result | 15,2 k € | -26.5% | 20,7 k € | +96.7% | 10,5 k € | -68.6% | 33,4 k € | +204% | 11 k € | -32.4% | 16,3 k € | +192% | 5,6 k € | -5.3% | 5,9 k € | -52.5% | 12,4 k € | +3.1% | 12 k € | +15.7% | 10,4 k € | +34.5% | 7,7 k € | -12.7% | 8,9 k € | -40.6% | 14,9 k € | +436% | 2,8 k € | -75.9% | 11,6 k € | +140% | -29,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 190,1 k € | +8.7% | 175 k € | +13.4% | 154,3 k € | +7.3% | 143,8 k € | +30.3% | 110,4 k € | +11.1% | 99,4 k € | +19.6% | 83,1 k € | +7.2% | 77,5 k € | +8.2% | 71,6 k € | +21.0% | 59,2 k € | +25.6% | 47,1 k € | +28.4% | 36,7 k € | +26.7% | 29 k € | +44.1% | 20,1 k € | +288% | 5,2 k € | +116% | 2,4 k € | +126% | -9,2 k € |
| Total assets | 1,5 M € | +69.7% | 910,7 k € | +71.8% | 530 k € | -8.2% | 577,2 k € | -1.0% | 583,2 k € | +16.3% | 501,4 k € | -2.3% | 513,2 k € | -16.5% | 614,8 k € | +16.8% | 526,3 k € | -1.3% | 533,2 k € | -5.6% | 564,8 k € | -5.9% | 600 k € | -4.4% | 627,8 k € | -4.7% | 658,5 k € | -4.1% | 686,8 k € | +13.8% | 603,5 k € | -3.3% | 624,2 k € |
| Cash | 579,8 k € | +50.4% | 385,5 k € | +1940% | 18,9 k € | -51.1% | 38,7 k € | -29.9% | 55,1 k € | +41.2% | 39 k € | +150% | 15,6 k € | -79.1% | 74,8 k € | +153% | 29,5 k € | +285% | 7,7 k € | -27.2% | 10,5 k € | +49.6% | 7 k € | +16.1% | 6,1 k € | +21.6% | 5 k € | +28.1% | 3,9 k € | +24397% | 15,9 € | -99.9% | 11 k € |
| Debts | 1,4 M € | +84.2% | 735,7 k € | +99.2% | 369,3 k € | -13.5% | 427,1 k € | -8.6% | 467,2 k € | +18.1% | 395,6 k € | -1.8% | 403 k € | -24.2% | 532 k € | +18.7% | 448,3 k € | -4.1% | 467,6 k € | -7.9% | 507,5 k € | -8.9% | 557,4 k € | -5.1% | 587,6 k € | -7.0% | 632,1 k € | -6.7% | 677,6 k € | +14.2% | 593,2 k € | -3.8% | 616,5 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 7 ended
Active mandates
FILIP HENDRICKX
ActiveEnded mandates
FILIP HENDRICKX
EndedFILIP HENDRICKX
EndedMarcel Hendrickx
EndedFILIP HENDRICKX
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
FORDAHL BELGIUM● Active | 0828.397.915 |
H.M. INTERNATIONAL● Active | 0459.001.327 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/04/2026 | 29/04/2025 | 18/03/2024 | 20/03/2023 | 21/03/2022 | 22/03/2021 |
| General meeting | 20/03/2026 | 21/03/2025 | 15/03/2024 | 17/03/2023 | 18/03/2022 | 19/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 20/03/2026 | 20/04/2026 | Dutch | |
| Micro model | 30/09/2024 | 21/03/2025 | 29/04/2025 | Dutch | |
| Micro model | 30/09/2023 | 15/03/2024 | 18/03/2024 | Dutch | |
| Micro model | 30/09/2022 | 17/03/2023 | 20/03/2023 | Dutch | |
| Micro model | 30/09/2021 | 18/03/2022 | 21/03/2022 | Dutch | |
| Micro model | 30/09/2020 | 19/03/2021 | 22/03/2021 | Dutch | |
| Micro model | 30/09/2019 | 20/03/2020 | 23/03/2020 | Dutch | |
| Micro model | 30/09/2018 | 15/03/2019 | 29/03/2019 | Dutch | |
| Micro model | 30/09/2017 | 16/03/2018 | 19/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 17/03/2017 | 18/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 18/03/2016 | 01/04/2016 | Dutch | |
| Abridged model | 30/09/2014 | 20/03/2015 | 31/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 11/04/2014 | 14/05/2014 | Dutch | |
| Abridged model | 30/09/2012 | 15/03/2013 | 30/04/2013 | Dutch | |
| Abridged model | 30/09/2011 | 19/03/2012 | 22/05/2012 | Dutch | |
| Abridged model | 30/09/2010 | 18/03/2011 | 30/04/2011 | Dutch | |
| Abridged model | 30/09/2009 | 19/03/2010 | 27/05/2010 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 7 ended
Active mandates
FILIP HENDRICKX
ActiveEnded mandates
FILIP HENDRICKX
EndedFILIP HENDRICKX
EndedMarcel Hendrickx
EndedFILIP HENDRICKX
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202515,2 k €↓
- 2024Annual accounts 202420,7 k €↑
- 2023Annual accounts 202310,5 k €↓
- 2022Annual accounts 202233,4 k €↑
- 2021Annual accounts 202111 k €↓
- 2020Annual accounts 202016,3 k €↑
- 2019Annual accounts 20195,6 k €↓
- 2018Annual accounts 20185,9 k €↓
- 2017Annual accounts 201712,4 k €↑
- 2016Annual accounts 201612 k €↑
- 2015Annual accounts 201510,4 k €↑
- 2014Annual accounts 20147,7 k €↓
- 2013Annual accounts 20138,9 k €↓
- 2012Annual accounts 201214,9 k €↑
- 2011Annual accounts 20112,8 k €↓
- 2010Annual accounts 201011,6 k €↑
- 2009Annual accounts 2009-29,2 k €
- 05/09/2008IncorporationPrivate limited company