ACTIVE

SARRA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-44,9 k €

-58.8% YoY

Gross margin

15,1 k €

-78.8% YoY

Equity

530,9 k €

-30.8% YoY

What does SARRA do?

SARRA is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Kortemark.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0806.282.113

Incorporation

11/09/2008

Legal form

Private limited company

Registered office

Klerkenstraat 1
8610 Kortemark · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 68310Real estate agencies 68311Real estate agencies

Signals

Solid equityLow riskPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	15,1 k €	-78.8%	71,4 k €	-61.5%	185,5 k €	-17.7%	225,5 k €	+6.9%	210,9 k €	+1.3%	208,2 k €	+47.1%	141,5 k €	+116%	65,6 k €	-37.8%	105,5 k €	+15.5%	91,3 k €	+59.3%	57,3 k €	-34.4%	87,4 k €	+16.6%	74,9 k €	+22.7%	61,1 k €	+52.9%	40 k €	+42.9%	27,9 k €
EBITDA	11,2 k €	-83.5%	67,7 k €	-62.8%	182,1 k €	-18.1%	222,2 k €	+6.5%	208,6 k €	+2.3%	204 k €	+45.2%	140,5 k €	+132%	60,5 k €	-42.2%	104,6 k €	+14.6%	91,3 k €	+59.3%	57,3 k €	-34.4%	87,4 k €	+16.6%	74,9 k €	+22.7%	61,1 k €	+52.9%	40 k €	+42.9%	27,9 k €
Operating result	-25,5 k €	-17.0%	-21,8 k €	-116%	137,8 k €	+18.3%	116,5 k €	+1.3%	115 k €	-33.3%	172,3 k €	+44.7%	119 k €	+836%	12,7 k €	-85.3%	86,3 k €	+12.1%	77 k €	+88.8%	40,8 k €	-42.4%	70,9 k €	+21.3%	58,4 k €	+31.1%	44,6 k €	+18.1%	37,7 k €	+35.0%	27,9 k €
Net result	-44,9 k €	-58.8%	-28,3 k €	-130%	93,1 k €	+19.2%	78,1 k €	-0.2%	78,3 k €	-28.2%	109 k €	+32.6%	82,2 k €	+467%	14,5 k €	-77.3%	64 k €	+13.0%	56,7 k €	+112%	26,7 k €	-52.4%	56 k €	+60.6%	34,9 k €	+0.2%	34,8 k €	+31.0%	26,6 k €	+30.8%	20,3 k €
Balance sheet
Equity	530,9 k €	-30.8%	767 k €	-3.6%	795,3 k €	+13.3%	702,2 k €	+12.5%	624 k €	+14.3%	545,7 k €	+25.0%	436,7 k €	+23.2%	354,5 k €	+4.3%	340 k €	+23.2%	276 k €	+25.8%	219,3 k €	+13.9%	192,6 k €	+41.0%	136,6 k €	+34.3%	101,7 k €	+52.0%	66,9 k €	+65.9%	40,3 k €
Total assets	992,5 k €	-0.6%	998,3 k €	+8.7%	918,8 k €	+10.0%	835 k €	+21.9%	685,2 k €	+6.1%	646 k €	+28.0%	504,7 k €	+14.7%	439,9 k €	+16.4%	378 k €	+21.6%	310,8 k €	+17.6%	264,2 k €	+29.1%	204,7 k €	+36.4%	150,1 k €	+14.8%	130,7 k €	+43.2%	91,3 k €	+59.7%	57,2 k €
Cash	1,2 k €	-82.5%	6,6 k €	-89.4%	62,4 k €	+22.8%	50,8 k €	+10.8%	45,8 k €	-71.1%	158,9 k €	+266%	43,4 k €	-0.9%	43,8 k €	-65.3%	126,4 k €	-24.2%	166,7 k €	+43.9%	115,9 k €	+1476%	7,4 k €	+1471%	468 €	-97.2%	17 k €	+216%	5,4 k €	-88.0%	44,9 k €
Debts	414,3 k €	+135%	176,1 k €	+42.5%	123,6 k €	-5.0%	130 k €	+113%	61,2 k €	-39.0%	100,3 k €	+47.4%	68 k €	-20.4%	85,4 k €	+125%	38 k €	+8.9%	34,9 k €	-22.4%	44,9 k €	+271%	12,1 k €	-10.4%	13,5 k €	-53.4%	29 k €	+19.0%	24,4 k €	+44.9%	16,8 k €
Other
Workforce	–		–		–		–		–		–		–		0,1 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Stefaan Vannieuwenhuyse

Director · since 09 septembre 2008

Active

Veerle Mandeville

Director · since 09 septembre 2008

Active

Ended mandates

Stefaan Vannieuwenhuyse

Manager · since 09 septembre 2008

Ended

Veerle Mandeville

Manager · since 09 septembre 2008

Ended

Stefaan Vannieuwenhuyse

Manager

Ended

Veerle Mandeville

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2025	01/08/2024	27/07/2023	18/07/2022	20/08/2021	31/08/2020
General meeting	16/05/2025	17/05/2024	30/06/2023	30/06/2022	18/06/2021	15/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	16/05/2025	28/07/2025	Dutch	PDF
Micro model	31/12/2023	17/05/2024	01/08/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	27/07/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	18/07/2022	Dutch	PDF
Micro model	31/12/2020	18/06/2021	20/08/2021	Dutch	PDF
Micro model	31/12/2019	15/05/2020	31/08/2020	Dutch	PDF
Micro model	31/12/2018	17/05/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	15/06/2018	26/07/2018	Dutch	PDF
Micro model	31/12/2016	16/06/2017	04/07/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	04/07/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	22/08/2014	Dutch	PDF
Abridged model	31/12/2012	17/05/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	20/07/2012	Dutch	PDF
Abridged model	31/12/2010	20/05/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	21/05/2010	27/08/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Stefaan Vannieuwenhuyse

Director · since 09 septembre 2008

Active

Veerle Mandeville

Director · since 09 septembre 2008

Active

Ended mandates

Stefaan Vannieuwenhuyse

Manager · since 09 septembre 2008

Ended

Veerle Mandeville

Manager · since 09 septembre 2008

Ended

Stefaan Vannieuwenhuyse

Manager

Ended

Veerle Mandeville

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Restructuring07/07/2017
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Other19/09/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-44,9 k €↓
2023
Annual accounts 2023-28,3 k €↓
2022
Annual accounts 202293,1 k €↑
2021
Annual accounts 202178,1 k €↓
2020
Annual accounts 202078,3 k €↓
2019
Annual accounts 2019109 k €↑
2018
Annual accounts 201882,2 k €↑
2017
Annual accounts 201714,5 k €↓
2016
Annual accounts 201664 k €↑
2015
Annual accounts 201556,7 k €↑
2014
Annual accounts 201426,7 k €↓
2013
Annual accounts 201356 k €↑
2012
Annual accounts 201234,9 k €↑
2011
Annual accounts 201134,8 k €↑
2010
Annual accounts 201026,6 k €↑
2009
Annual accounts 200920,3 k €
11/09/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SARRA

Overview

What does SARRA do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline