ACTIVE

Jophi Construct

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-40,4 k €

-227.7% YoY

Gross margin

11,2 k €

-88.8% YoY

Equity

98,5 k €

-29.1% YoY

What does Jophi Construct do?

Jophi Construct is a Private limited company incorporated in 2008. Its main activity is: Construction of buildings. Its registered office is in Houyet.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0806.334.274

Incorporation

12/09/2008

Legal form

Private limited company

Registered office

Rue d'Inzepia,M.-St-Blaise 22
5560 Houyet · WallonieSee on map

Contributed capital

46 080,85 €

Latest accounts

30/06/2025

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings

Joint committees (3)

Contacts

1 public detail availableLog in to view

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	11,2 k €	-88.8%	99,7 k €	+16.4%	85,7 k €	+393%	-29,2 k €	-116%	181 k €	-11.8%	205,3 k €	-1.3%	208,1 k €	+5.3%	197,7 k €	-11.0%	222 k €	+5.0%	211,5 k €	+2.0%	207,2 k €	-16.6%	248,6 k €	+24.5%	199,7 k €	-12.7%	228,9 k €	+17.1%	195,5 k €	+26.1%	155 k €	+427%	29,4 k €
EBITDA	-8,7 k €	-111%	80,8 k €	+32.5%	61 k €	+172%	-85,3 k €	-234%	63,5 k €	-14.0%	73,8 k €	-1.6%	75 k €	+141%	31,1 k €	-32.0%	45,8 k €	-30.6%	65,9 k €	+19.8%	55 k €	-41.5%	94,1 k €	+20.5%	78 k €	+0.3%	77,8 k €	+52.3%	51,1 k €	-12.9%	58,6 k €	+275%	15,7 k €
Operating result	-14,1 k €	-119%	75,3 k €	+53.2%	49,2 k €	+145%	-108,3 k €	-401%	36 k €	-19.4%	44,7 k €	-8.4%	48,8 k €	+215%	15,5 k €	-35.3%	23,9 k €	-42.5%	41,6 k €	+11.0%	37,5 k €	-32.7%	55,8 k €	+18.2%	47,2 k €	-3.2%	48,7 k €	+82.9%	26,6 k €	-27.0%	36,5 k €	+159%	14,1 k €
Net result	-40,4 k €	-228%	31,6 k €	+33.3%	23,7 k €	+118%	-133,6 k €	-1528%	9,4 k €	-38.1%	15,1 k €	-32.3%	22,3 k €	+39.0%	16,1 k €	+125%	7,1 k €	-62.7%	19,1 k €	+440%	3,5 k €	-87.7%	28,7 k €	+14.1%	25,2 k €	+0.3%	25,1 k €	+103%	12,4 k €	-31.7%	18,1 k €	+99.1%	9,1 k €
Balance sheet
Equity	98,5 k €	-29.1%	138,9 k €	+29.5%	107,3 k €	+28.4%	83,6 k €	-61.5%	217,2 k €	+4.5%	207,8 k €	-4.1%	216,7 k €	+11.5%	194,4 k €	+9.0%	178,3 k €	+4.2%	171,2 k €	+12.5%	152,1 k €	+2.4%	148,6 k €	+9.3%	135,9 k €	+22.7%	110,7 k €	+29.3%	85,6 k €	+16.9%	73,3 k €	+284%	19,1 k €
Total assets	661,5 k €	-19.7%	823,4 k €	+1.6%	810,6 k €	-7.9%	879,9 k €	-13.1%	1 M €	+16.7%	867,7 k €	-26.3%	1,2 M €	+15.4%	1 M €	+6.1%	962,8 k €	+25.8%	765,5 k €	+21.3%	631,3 k €	-26.4%	857,3 k €	+27.5%	672,5 k €	+9.1%	616,6 k €	+3.2%	597,4 k €	-1.8%	608,7 k €	+104%	299,1 k €
Cash	25,7 k €	+228%	7,8 k €	-16.5%	9,4 k €	+51.1%	6,2 k €	-94.3%	109,3 k €	-9.9%	121,3 k €	+133%	52 k €	+622%	7,2 k €	+79.3%	4 k €	-80.3%	20,4 k €	-58.9%	49,7 k €	-39.3%	81,9 k €	+119%	37,4 k €	+120%	17 k €	-17.6%	20,6 k €	-46.8%	38,7 k €	+67.9%	23,1 k €
Debts	563 k €	-17.7%	684,5 k €	-2.7%	703,4 k €	-11.7%	796,4 k €	+0.1%	795,8 k €	+22.1%	651,9 k €	-31.9%	957,5 k €	+15.8%	826,8 k €	+5.4%	784,5 k €	+32.0%	594,4 k €	+25.0%	475,5 k €	-32.7%	706,8 k €	+32.3%	534,2 k €	+5.6%	505,9 k €	-1.2%	511,8 k €	-4.4%	535,4 k €	+91.2%	280 k €
Other
Workforce	–		–		–		2,5 ETP	-47.9%	4,8 ETP	+17.1%	4,1 ETP	0.0%	4,1 ETP	-18.0%	5,0 ETP		–		4,4 ETP	+10.0%	4,0 ETP	0.0%	4,0 ETP	-16.7%	4,8 ETP	+9.1%	4,4 ETP	+7.3%	4,1 ETP	+41.4%	2,9 ETP	+625%	0,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Philippe ROSIERE

Director

Active

Ended mandates

Julian ROSIERE

Director

Ended

JULIAN ROSIERE

Manager

Ended

Ludivine ROSIERE

Manager

Ended

Philippe ROSIERE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Association des Copropriétaires de la Résidence Lilot● Active	0845.909.482
ROSIERE-PIETTE● Bankrupt	0434.389.259

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/12/2025	17/12/2024	03/01/2024	27/01/2023	26/01/2022	22/12/2020
General meeting	12/11/2025	13/11/2024	08/11/2023	09/11/2022	10/11/2021	12/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	12/11/2025	11/12/2025	French	PDF
Micro model	30/06/2024	13/11/2024	17/12/2024	French	PDF
Micro model	30/06/2023	08/11/2023	03/01/2024	French	PDF
Abridged model	30/06/2022	09/11/2022	27/01/2023	French	PDF
Abridged model	30/06/2021	10/11/2021	26/01/2022	French	PDF
Abridged model	30/06/2020	12/11/2020	22/12/2020	French	PDF
Abridged model	30/06/2019	13/11/2019	14/01/2020	French	PDF
Abridged model	30/06/2018	14/11/2018	15/01/2019	French	PDF
Micro model	30/06/2017	29/11/2017	05/01/2018	French	PDF
Abridged model	30/06/2016	09/11/2016	12/12/2016	French	PDF
Abridged model	30/06/2015	12/11/2015	08/12/2015	French	PDF
Abridged model	30/06/2014	18/02/2015	23/02/2015	French	PDF
Abridged model	30/06/2013	24/02/2014	25/02/2014	French	PDF
Abridged model	30/06/2012	13/02/2013	18/02/2013	French	PDF
Abridged model	30/06/2011	08/02/2012	13/02/2012	French	PDF
Abridged model	30/06/2010	29/12/2010	12/01/2011	French	PDF
Abridged model	30/06/2009	12/11/2009	23/11/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Philippe ROSIERE

Director

Active

Ended mandates

Julian ROSIERE

Director

Ended

JULIAN ROSIERE

Manager

Ended

Ludivine ROSIERE

Manager

Ended

Philippe ROSIERE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/10/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates12/05/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates30/12/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates15/03/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates29/10/2008
DEMISSIONS, NOMINATIONS
PDF
Other17/09/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-40,4 k €↓
2024
Annual accounts 202431,6 k €↑
2023
Annual accounts 202323,7 k €↑
2023
Name changeSrl Jophi Construct
2022
Annual accounts 2022-133,6 k €↓
2022
Name changeJOPHI CONSTUCT
2021
Annual accounts 20219,4 k €↓
2020
Annual accounts 202015,1 k €↓
2019
Annual accounts 201922,3 k €↑
2018
Annual accounts 201816,1 k €↑
2017
Annual accounts 20177,1 k €↓
2016
Annual accounts 201619,1 k €↑
2015
Annual accounts 20153,5 k €↓
2014
Annual accounts 201428,7 k €↑
2013
Annual accounts 201325,2 k €↑
2012
Annual accounts 201225,1 k €↑
2011
Annual accounts 201112,4 k €↓
2010
Annual accounts 201018,1 k €↑
2009
Annual accounts 20099,1 k €
12/09/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Jophi Construct

Overview

What does Jophi Construct do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline