NORMAL SITUATION

NUA

Export PDF

Financial year 2021 · closed on 30/09/2021

Net result

-1,4 k €

+91.0% YoY

Gross margin

-1,4 k €

+68.0% YoY

Equity

20,2 k €

-6.5% YoY

Company — Normal situation.

What does NUA do?

NUA is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0806.406.233

Legal form

Private company with limited liability

Contributed capital

21 000,00 €

Latest accounts

30/09/2021

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	-1,4 k €	+68.0%	-4,5 k €	-120%	22,7 k €	+2081%	-1,1 k €	-103%	44,5 k €	+1517%	-3,1 k €	-105%	62 k €	+86172%	-72 €	+98.4%	-4,5 k €	-192%	-1,6 k €	-107%	21,5 k €	+1738%	-1,3 k €	-104%	33,2 k €
EBITDA	-2 k €	+56.4%	-4,6 k €	-121%	22,2 k €	+1237%	-2 k €	-104%	44,4 k €	+1302%	-3,7 k €	-106%	61,6 k €	+35721%	-173 €	+97.2%	-6,2 k €	-273%	-1,7 k €	-108%	21,2 k €	+1442%	-1,6 k €	-105%	32,8 k €
Operating result	-1,4 k €	+91.2%	-15,5 k €	-170%	22,2 k €	+1237%	-2 k €	-104%	44,4 k €	+1302%	-3,7 k €	-106%	60,9 k €	+6682%	-924,8 €	+94.6%	-17 k €	-52.3%	-11,2 k €	-195%	11,7 k €	+213%	-10,3 k €	-147%	22,1 k €
Net result	-1,4 k €	+91.0%	-15,6 k €	-205%	14,8 k €	+2104%	-740,8 €	-103%	28,5 k €	+673%	-5 k €	-110%	50,9 k €	+21197%	-241,1 €	+98.6%	-17,6 k €	-53.4%	-11,4 k €	-191%	12,6 k €	+205%	-12 k €	-183%	14,4 k €
Balance sheet
Equity	20,2 k €	-6.5%	21,6 k €	-41.9%	37,2 k €	+66.3%	22,4 k €	-3.2%	23,1 k €	+2.0%	22,7 k €	-18.0%	27,6 k €	+309%	6,7 k €	-3.4%	7 k €	-71.5%	24,6 k €	-15.3%	29 k €	+77.1%	16,4 k €	-42.3%	28,4 k €
Total assets	21,9 k €	+1.4%	21,6 k €	-50.0%	43,3 k €	+90.4%	22,7 k €	-67.0%	68,9 k €	+19.9%	57,4 k €	+43.2%	40,1 k €	+43.4%	28 k €	+80.6%	15,5 k €	-86.7%	116,2 k €	+131%	50,3 k €	-59.2%	123,3 k €	+88.0%	65,6 k €
Cash	14,2 k €	+0.9%	14,1 k €	-31.1%	20,5 k €	+5360%	374,9 €	-99.3%	50,3 k €	+1573%	3 k €	-89.1%	27,5 k €	+618%	3,8 k €	-59.8%	9,5 k €	+5.7%	9 k €	+6.7%	8,4 k €	-30.5%	12,1 k €	+16.0%	10,5 k €
Debts	1,7 k €	+5635%	30,3 €	-99.5%	6,1 k €	+1651%	345,5 €	-99.2%	45,8 k €	+31.5%	34,8 k €	+179%	12,5 k €	-41.1%	21,2 k €	+150%	8,5 k €	-90.7%	91,7 k €	+331%	21,3 k €	-80.1%	106,6 k €	+187%	37,2 k €

Governance

Board of directors

Seen on filing of 30/09/2021 · 1 active · 1 ended

Active mandates

Nic Vermaut

Director

Active

Ended mandates

Nic Vermaut

Manager

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/10/2020	01/10/2019	01/10/2018	01/10/2017	01/10/2016	01/10/2015
Closing of the financial year	30/09/2021	30/09/2020	30/09/2019	30/09/2018	30/09/2017	30/09/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/04/2022	20/05/2021	27/03/2020	30/01/2019	09/02/2018	27/03/2017
General meeting	28/03/2022	17/05/2021	20/02/2020	01/12/2018	02/12/2017	27/03/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2021	28/03/2022	22/04/2022	Dutch	PDF
Micro model	30/09/2020	17/05/2021	20/05/2021	Dutch	PDF
Micro model	30/09/2019	20/02/2020	27/03/2020	Dutch	PDF
Micro model	30/09/2018	01/12/2018	30/01/2019	Dutch	PDF
Micro model	30/09/2017	02/12/2017	09/02/2018	Dutch	PDF
Abridged model	30/09/2016	27/03/2017	27/03/2017	Dutch	PDF
Abridged model	30/09/2015	26/01/2016	28/01/2016	Dutch	PDF
Abridged model	30/09/2014	05/05/2015	05/05/2015	Dutch	PDF
Abridged model	30/09/2013	11/06/2014	30/06/2014	Dutch	PDF
Abridged model	30/09/2012	01/12/2012	03/05/2013	Dutch	PDF
Abridged model	30/09/2011	31/03/2012	06/04/2012	Dutch	PDF
Abridged model	30/09/2010	04/12/2010	29/04/2011	Dutch	PDF
Abridged model	30/09/2009	05/12/2009	15/03/2010	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2021 · 1 active · 1 ended

Active mandates

Nic Vermaut

Director

Active

Ended mandates

Nic Vermaut

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021-1,4 k €↑
2020
Annual accounts 2020-15,6 k €↓
2019
Annual accounts 201914,8 k €↑
2018
Annual accounts 2018-740,8 €↓
2017
Annual accounts 201728,5 k €↑
2016
Annual accounts 2016-5 k €↓
2015
Annual accounts 201550,9 k €↑
2014
Annual accounts 2014-241,1 €↑
2013
Annual accounts 2013-17,6 k €↓
2012
Annual accounts 2012-11,4 k €↓
2011
Annual accounts 201112,6 k €↑
2010
Annual accounts 2010-12 k €↓
2009
Annual accounts 200914,4 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NUA

Overview

What does NUA do?

Trend over 13 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline