ACTIVE

GRAIN DE SABLE

Financial year 2025 · closed on 31/12/2025
Net result
19,5 k €
+39.1% YoY
Gross margin
274,3 k €
+6.0% YoY
Equity
120,7 k €
+19.3% YoY
Workforce
4,8 ETP
-14.3% YoY

What does GRAIN DE SABLE do?

GRAIN DE SABLE is a Private limited company incorporated in 2008. Its registered office is in Zaventem. It employs on average 4,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0806.447.706
Incorporation
18/09/2008
Legal form
Private limited company
Registered office
Ikaroslaan 27
1930 Zaventem · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
4,8 ETP
Joint committees (3)
  • 330
  • 331
  • 3310
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin274,3 k €258,7 k €254,1 k €256,4 k €102,6 k €96,4 k €77,9 k €84,2 k €91,3 k €91,3 k €84,5 k €80,6 k €79,8 k €56,5 k €74 k €63,2 k €52,1 k €
EBITDA35,3 k €24,5 k €38,7 k €33,1 k €-2,1 k €13,5 k €-2,1 k €-7,7 k €-8,4 k €5,6 k €16,7 k €10,2 k €18,8 k €3 k €32 k €14,8 k €12,1 k €
Operating result28,4 k €17,3 k €35,6 k €31 k €-2,2 k €12,8 k €-3,5 k €-9,8 k €-10,4 k €3,6 k €15,4 k €8 k €1,6 k €-14,2 k €12,8 k €-2,9 k €-3,3 k €
Net result19,5 k €14 k €35,6 k €30 k €-2,8 k €11,3 k €-3,1 k €-9,1 k €-9,7 k €3,7 k €11,8 k €8,2 k €1,8 k €-14,1 k €11,2 k €-2,8 k €-3,4 k €
Balance sheet
Equity120,7 k €101,2 k €87,2 k €51,6 k €21,6 k €24,4 k €13,1 k €16,2 k €25,3 k €35 k €31,3 k €19,5 k €11,3 k €9,5 k €23,6 k €12,4 k €15,2 k €
Total assets334,5 k €256,8 k €185,5 k €90 k €33,5 k €42,8 k €27,1 k €36,5 k €64 k €66 k €67,9 k €48 k €49,9 k €51,4 k €57 k €67 k €80,4 k €
Cash276,5 k €210,3 k €123,7 k €38,8 k €3,5 k €12,6 k €27,4 €3,6 k €2,7 k €759,4 €2,3 k €1,8 k €1,2 k €3,2 k €1,6 k €1,3 k €6,8 k €
Debts213,8 k €155,6 k €98,4 k €38,4 k €11,9 k €18,1 k €14 k €20,3 k €38,7 k €31 k €36,6 k €28,5 k €38,6 k €41,4 k €32,5 k €54,6 k €65,1 k €
Other
Workforce4,8 ETP5,6 ETP6,0 ETP3,0 ETP2,5 ETP3,5 ETP3,8 ETP2,4 ETP2,3 ETP2,2 ETP1,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

Christophe Fond

Managing director · since 22 janvier 2025 · until 22 janvier 2031

Active
Katrien Leten

Director · since 22 janvier 2025 · until 22 janvier 2031

Active
Remko Berkel

Director · since 22 janvier 2025 · until 22 janvier 2031

Active

Ended mandates

BABILOU BELGIUM

Director · since 13 décembre 2021 · 0537.629.329

Represented by Leten KATRIEN

Ended
BABILOU BELGIUM

Director · since 01 décembre 2021 · 0537.629.329

Represented by Leten KATRIEN

Ended
BABILOU BELGIUM

Director · since 01 décembre 2021 · 0537.629.329

Represented by Katrien LETEN

Ended
Stéphanie MARSILY

Director · since 01 juillet 2020 · until 01 décembre 2021

Ended
At this address

Other companies at this address

CompanyCBE no.
BABELUActive
0683.801.795
BABILOU BELGIUMActive
0537.629.329
BALOUActive
0727.442.689
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/10/202101/10/202001/10/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months15 months12 months12 months
Filing date22/07/202628/10/202526/08/202431/08/202330/03/202230/04/2021
General meeting17/07/202627/10/202522/08/202430/08/202317/03/202218/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202517/07/202622/07/2026DutchPDF
Abridged model31/12/202427/10/202528/10/2025DutchPDF
Abridged model31/12/202322/08/202426/08/2024DutchPDF
Micro model31/12/202230/08/202331/08/2023DutchPDF
Micro model30/09/202117/03/202230/03/2022DutchPDF
Micro model30/09/202018/03/202130/04/2021DutchPDF
Micro model30/09/201919/03/202027/04/2020DutchPDF
Micro model30/09/201821/03/201909/05/2019DutchPDF
Micro model30/09/201715/03/201815/05/2018DutchPDF
Abridged model30/09/201616/03/201728/04/2017DutchPDF
Abridged model30/09/201517/03/201613/04/2016FrenchPDF
Abridged model30/09/201420/03/201530/04/2015DutchPDF
Abridged model30/09/201320/03/201412/05/2014DutchPDF
Abridged model30/09/201221/03/201329/04/2013DutchPDF
Abridged model30/09/201115/03/201229/05/2012DutchPDF
Abridged model30/09/201017/03/201128/04/2011DutchPDF
Abridged model30/09/200918/03/201010/05/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

Christophe Fond

Managing director · since 22 janvier 2025 · until 22 janvier 2031

Active
Katrien Leten

Director · since 22 janvier 2025 · until 22 janvier 2031

Active
Remko Berkel

Director · since 22 janvier 2025 · until 22 janvier 2031

Active

Ended mandates

BABILOU BELGIUM

Director · since 13 décembre 2021 · 0537.629.329

Represented by Leten KATRIEN

Ended
BABILOU BELGIUM

Director · since 01 décembre 2021 · 0537.629.329

Represented by Leten KATRIEN

Ended
BABILOU BELGIUM

Director · since 01 décembre 2021 · 0537.629.329

Represented by Katrien LETEN

Ended
Stéphanie MARSILY

Director · since 01 juillet 2020 · until 01 décembre 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/05/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/05/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/02/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/07/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates20/12/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/07/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/09/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other22/09/2008
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202519,5 k €
  2. 2024
    Annual accounts 202414 k €
  3. 2023
    Annual accounts 202335,6 k €
  4. 2022
    Annual accounts 202230 k €
  5. 2021
    Annual accounts 2021-2,8 k €
  6. 2020
    Annual accounts 202011,3 k €
  7. 2019
    Annual accounts 2019-3,1 k €
  8. 2018
    Annual accounts 2018-9,1 k €
  9. 2017
    Annual accounts 2017-9,7 k €
  10. 2016
    Annual accounts 20163,7 k €
  11. 2015
    Annual accounts 201511,8 k €
  12. 2014
    Annual accounts 20148,2 k €
  13. 2013
    Annual accounts 20131,8 k €
  14. 2012
    Annual accounts 2012-14,1 k €
  15. 2011
    Annual accounts 201111,2 k €
  16. 2010
    Annual accounts 2010-2,8 k €
  17. 2009
    Annual accounts 2009-3,4 k €
  18. 18/09/2008
    IncorporationPrivate limited company