ACTIVE

HARAS DE L'AUBE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

1,3 k €

-29.6% YoY

Gross margin

208 k €

-0.0% YoY

Equity

146,9 k €

+0.9% YoY

What does HARAS DE L'AUBE do?

HARAS DE L'AUBE is a Private limited company incorporated in 2008. Its main activity is: Raising of horses and other equines. Its registered office is in Nivelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0806.466.413

Incorporation

19/09/2008

Legal form

Private limited company

Registered office

Rue du Gendarme 77 box B
1400 Nivelles · WallonieSee on map

Contributed capital

108 500,59 €

Latest accounts

31/12/2024

Activities (NACE)

01430Raising of horses and other equines· main 01430Raising of horses and other equines 01500Mixed farming 01500Mixed farming 01430Raising of horses and other equines 01430Raising of horses and other equines

Joint committees (2)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	208 k €	-0.0%	208 k €	+18.3%	175,9 k €	-19.8%	219,2 k €	+30.6%	167,8 k €	+5.8%	158,5 k €	+6.1%	149,4 k €	+16.6%	128,1 k €	-2.3%	131,1 k €	-3.3%	135,5 k €	-6.9%	145,6 k €	-6.6%	155,9 k €	+87.8%	83 k €	-14.9%	97,6 k €	-1.5%	99 k €	+68.6%	58,7 k €
EBITDA	102,2 k €	+6.7%	95,8 k €	-8.7%	104,9 k €	-40.4%	176,1 k €	+42.2%	123,8 k €	-6.9%	133,1 k €	+0.1%	132,9 k €	+16.3%	114,3 k €	-7.1%	123 k €	+14.1%	107,8 k €	-0.4%	108,2 k €	-15.4%	128 k €	+89.9%	67,4 k €	-18.5%	82,7 k €	-15.8%	98,2 k €	+77.5%	55,3 k €
Operating result	16 k €	-14.6%	18,8 k €	-25.9%	25,4 k €	-66.0%	74,5 k €	+182%	26,4 k €	-20.4%	33,2 k €	-24.8%	44,2 k €	+25.9%	35,1 k €	-36.1%	54,9 k €	+31.5%	41,8 k €	-15.0%	49,1 k €	+10.4%	44,5 k €	+2232%	-2,1 k €	-111%	18,3 k €	-54.9%	40,5 k €	+2474%	1,6 k €
Net result	1,3 k €	-29.6%	1,8 k €	-68.8%	5,8 k €	-88.8%	52 k €	+4191%	1,2 k €	-72.4%	4,4 k €	-68.5%	14 k €	+243%	4,1 k €	-80.6%	21 k €	+1130%	1,7 k €	-83.6%	10,4 k €	+22.4%	8,5 k €	+121%	-39,6 k €	-115%	-18,4 k €	-1134%	1,8 k €	+105%	-33,8 k €
Balance sheet
Equity	146,9 k €	+0.9%	145,6 k €	+1.3%	143,8 k €	+4.2%	138 k €	+60.5%	86 k €	+1.4%	84,8 k €	+5.5%	80,4 k €	+21.0%	66,4 k €	+6.5%	62,3 k €	+50.9%	41,3 k €	+4.3%	39,6 k €	+35.7%	29,2 k €	+41.1%	20,7 k €	-65.7%	60,3 k €	-23.4%	78,6 k €	+2.3%	76,9 k €
Total assets	1 M €	+5.2%	978,3 k €	-3.9%	1 M €	-7.7%	1,1 M €	-4.0%	1,1 M €	-2.5%	1,2 M €	-4.8%	1,2 M €	+7.3%	1,2 M €	+0.2%	1,2 M €	-4.8%	1,2 M €	-2.0%	1,2 M €	+7.1%	1,2 M €	+4.9%	1,1 M €	+1.9%	1,1 M €	-2.1%	1,1 M €	-2.0%	1,1 M €
Cash	1,2 k €	+86.0%	644,3 €	-72.4%	2,3 k €	+262%	644,3 €	0.0%	644,3 €	-85.8%	4,5 k €	+352%	1 k €	-91.7%	12,2 k €	+331%	2,8 k €	-77.7%	12,7 k €	+129%	5,5 k €	+519%	895,5 €	-84.2%	5,7 k €	-27.9%	7,9 k €	-52.2%	16,5 k €	-75.8%	67,9 k €
Debts	882 k €	+6.5%	828,1 k €	-4.8%	869,4 k €	-9.4%	959,4 k €	-9.3%	1,1 M €	-3.2%	1,1 M €	-5.5%	1,2 M €	+6.7%	1,1 M €	-0.4%	1,1 M €	-6.8%	1,2 M €	-2.3%	1,2 M €	+6.4%	1,1 M €	+4.2%	1,1 M €	+5.9%	1 M €	-0.4%	1 M €	-2.3%	1 M €
Other
Workforce	–		–		–		–		–		1,8 ETP		–		1,3 ETP	+550%	0,2 ETP	-71.4%	0,7 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Christophe Arcq

Director

Active

Riikka-Liisa KOLJONEN

Director

Active

Ended mandates

CHRISTOPHE ARCQ

Manager

Ended

Riika-Liisa KOLJONEN

Manager

Ended

RIIKKA KIISA KOLJONEN

Manager

Ended

RIIKKA LIISA KOLJONEN

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/08/2025	26/08/2024	28/07/2023	26/08/2022	31/08/2021	27/08/2020
General meeting	12/05/2025	13/05/2024	08/05/2023	09/05/2022	10/05/2021	11/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	12/05/2025	19/08/2025	French	PDF
Micro model	31/12/2023	13/05/2024	26/08/2024	French	PDF
Micro model	31/12/2022	08/05/2023	28/07/2023	French	PDF
Micro model	31/12/2021	09/05/2022	26/08/2022	French	PDF
Micro model	31/12/2020	10/05/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	11/05/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	13/05/2019	30/07/2019	French	PDF
Abridged model	31/12/2017	14/05/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	08/05/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	09/05/2016	27/07/2016	French	PDF
Abridged model	31/12/2014	11/05/2015	07/08/2015	French	PDF
Abridged model	31/12/2013	12/05/2014	25/07/2014	French	PDF
Abridged model	31/12/2012	13/05/2013	30/07/2013	French	PDF
Abridged model	31/12/2011	14/05/2012	23/07/2012	French	PDF
Abridged model	31/12/2010	09/05/2011	01/08/2011	French	PDF
Abridged model	31/12/2009	10/05/2010	29/07/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Christophe Arcq

Director

Active

Riikka-Liisa KOLJONEN

Director

Active

Ended mandates

CHRISTOPHE ARCQ

Manager

Ended

Riika-Liisa KOLJONEN

Manager

Ended

RIIKKA KIISA KOLJONEN

Manager

Ended

RIIKKA LIISA KOLJONEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Capital / shares29/09/2009
CAPITAL, ACTIONS
PDF
Capital / shares10/07/2009
CAPITAL, ACTIONS
PDF
Capital / shares13/02/2009
CAPITAL, ACTIONS
PDF
Other23/09/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20241,3 k €↓
2023
Annual accounts 20231,8 k €↓
2022
Annual accounts 20225,8 k €↓
2021
Annual accounts 202152 k €↑
2020
Annual accounts 20201,2 k €↓
2019
Annual accounts 20194,4 k €↓
2018
Annual accounts 201814 k €↑
2017
Annual accounts 20174,1 k €↓
2016
Annual accounts 201621 k €↑
2015
Annual accounts 20151,7 k €↓
2014
Annual accounts 201410,4 k €↑
2013
Annual accounts 20138,5 k €↑
2012
Annual accounts 2012-39,6 k €↓
2011
Annual accounts 2011-18,4 k €↓
2010
Annual accounts 20101,8 k €↑
2009
Annual accounts 2009-33,8 k €
19/09/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HARAS DE L'AUBE

Overview

What does HARAS DE L'AUBE do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline