ACTIVE

COPERNICUS IT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

71,8 k €

-1.1% YoY

Gross margin

104,9 k €

-4.0% YoY

Equity

469,3 k €

+18.1% YoY

What does COPERNICUS IT do?

COPERNICUS IT is a Private company with limited liability incorporated in 2008. Its main activity is: Computer consultancy activities. Its registered office is in Erpe-Mere.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0806.487.989

Incorporation

22/09/2008

Legal form

Private company with limited liability

Registered office

Prinsdaal 104
9420 Erpe-Mere · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	104,9 k €	-4.0%	109,3 k €	+6.6%	102,5 k €	+792%	-14,8 k €	-327%	6,5 k €	-92.5%	86,4 k €	+15.1%	75,1 k €	-3.4%	77,7 k €	+10.6%	70,2 k €	+25.0%	56,2 k €	-10.7%	62,9 k €	-15.3%	74,3 k €	+98.5%	37,4 k €	+57.7%	23,7 k €	+167%	-35,4 k €	-142%	84,2 k €
EBITDA	103,8 k €	-4.2%	108,3 k €	+6.5%	101,7 k €	+749%	-15,7 k €	-393%	5,3 k €	-93.7%	85,2 k €	+15.3%	73,9 k €	-3.2%	76,3 k €	+10.0%	69,4 k €	+25.7%	55,2 k €	-9.3%	60,9 k €	-17.2%	73,5 k €	+106%	35,7 k €	+55.4%	23 k €	+162%	-36,8 k €	-150%	73,3 k €
Operating result	102,9 k €	-1.2%	104,2 k €	+6.8%	97,5 k €	+595%	-19,7 k €	-1614%	1,3 k €	-98.4%	81 k €	+20.5%	67,2 k €	-3.6%	69,7 k €	+11.2%	62,7 k €	+28.9%	48,6 k €	-14.9%	57,2 k €	-18.0%	69,7 k €	+119%	31,8 k €	+74.6%	18,2 k €	+142%	-43,8 k €	-168%	64,1 k €
Net result	71,8 k €	-1.1%	72,6 k €	-12.0%	82,5 k €	+279%	-46,1 k €	-19731%	-232,4 €	-100%	50,6 k €	+25.9%	40,2 k €	-18.6%	49,4 k €	+28.4%	38,4 k €	+293%	9,8 k €	-76.5%	41,7 k €	-34.9%	64,1 k €	+67.5%	38,3 k €	+7256%	-535 €	+98.8%	-44,2 k €	-170%	63 k €
Balance sheet
Equity	469,3 k €	+18.1%	397,5 k €	+22.4%	324,8 k €	+34.1%	242,3 k €	-16.0%	288,4 k €	-0.1%	288,6 k €	+21.2%	238 k €	+20.3%	197,9 k €	+20.3%	164,5 k €	+18.7%	138,6 k €	+7.6%	128,8 k €	+22.6%	105,1 k €	+78.2%	59 k €	+185%	20,7 k €	-2.5%	21,2 k €	-67.6%	65,4 k €
Total assets	516,8 k €	+12.0%	461,3 k €	+18.5%	389,3 k €	+29.8%	299,9 k €	-23.6%	392,3 k €	-5.2%	413,8 k €	+16.5%	355,2 k €	+10.2%	322,5 k €	+26.0%	256 k €	+24.5%	205,6 k €	-0.4%	206,4 k €	+24.0%	166,4 k €	+63.4%	101,8 k €	+145%	41,5 k €	-15.6%	49,2 k €	-52.2%	102,8 k €
Cash	500,5 k €	+12.8%	443,8 k €	+23.4%	359,6 k €	+36.6%	263,2 k €	-27.5%	363 k €	+6.0%	342,5 k €	+16.0%	295,4 k €	+10.0%	268,4 k €	+26.7%	211,9 k €	+38.8%	152,7 k €	-14.0%	177,5 k €	+36.1%	130,4 k €	+125%	57,9 k €	+235%	17,3 k €	-57.8%	41 k €	-45.2%	74,9 k €
Debts	38,7 k €	-27.6%	53,5 k €	-3.9%	55,7 k €	+14.1%	48,8 k €	-48.7%	95,1 k €	-18.3%	116,4 k €	+7.4%	108,4 k €	-6.4%	115,8 k €	+41.0%	82,1 k €	+42.3%	57,7 k €	-16.2%	68,8 k €	+30.9%	52,6 k €	+54.3%	34,1 k €	+183%	12 k €	-37.2%	19,2 k €	-32.8%	28,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Nicolaas Willem De Vries

Director · since 22 septembre 2008

Active

Ended mandates

Nicolaas De Vries

Director

Ended

Nicolaas De Vries

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/09/2025	19/09/2024	11/08/2023	18/07/2022	02/07/2021	23/06/2020
General meeting	26/09/2025	30/06/2024	30/06/2023	24/06/2022	11/06/2021	12/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	26/09/2025	26/09/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	19/09/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	11/08/2023	Dutch	PDF
Micro model	31/12/2021	24/06/2022	18/07/2022	Dutch	PDF
Micro model	31/12/2020	11/06/2021	02/07/2021	Dutch	PDF
Micro model	31/12/2019	12/06/2020	23/06/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	07/08/2019	Dutch	PDF
Micro model	31/12/2017	31/07/2018	28/08/2018	Dutch	PDF
Micro model	31/12/2016	09/06/2017	13/07/2018	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	29/06/2016	Dutch	PDF
Abridged model	31/12/2014	12/06/2015	15/07/2015	Dutch	PDF
Abridged model	31/12/2013	13/06/2014	23/07/2014	Dutch	PDF
Abridged model	31/12/2012	14/06/2013	28/06/2013	Dutch	PDF
Abridged model	31/12/2011	08/06/2012	25/07/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	20/06/2011	Dutch	PDF
Abridged modelCorrection	31/12/2009	30/06/2010	22/09/2010	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	30/07/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Nicolaas Willem De Vries

Director · since 22 septembre 2008

Active

Ended mandates

Nicolaas De Vries

Director

Ended

Nicolaas De Vries

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office26/07/2012
MAATSCHAPPELIJKE ZETEL
PDF
Other30/09/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202471,8 k €↓
2023
Annual accounts 202372,6 k €↓
2022
Annual accounts 202282,5 k €↑
2021
Annual accounts 2021-46,1 k €↓
2020
Annual accounts 2020-232,4 €↓
2019
Annual accounts 201950,6 k €↑
2018
Annual accounts 201840,2 k €↓
2017
Annual accounts 201749,4 k €↑
2016
Annual accounts 201638,4 k €↑
2015
Annual accounts 20159,8 k €↓
2014
Annual accounts 201441,7 k €↓
2013
Annual accounts 201364,1 k €↑
2012
Annual accounts 201238,3 k €↑
2011
Annual accounts 2011-535 €↑
2010
Annual accounts 2010-44,2 k €↓
2009
Annual accounts 200963 k €
22/09/2008
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COPERNICUS IT

Overview

What does COPERNICUS IT do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline